- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 14.85 | 20 | 18.06 | 16.09 | 20.23 |
| Other Income | 1.66 | 1.44 | 1.04 | 0.3 | 0.37 |
| Stock Adjustments | 4.77 | 4.53 | -4.52 | 4.64 | 4.06 |
| Total Income | 21.28 | 25.97 | 14.58 | 21.03 | 24.66 |
| EXPENDITURE : | |||||
| Raw Materials | 18.45 | 22.56 | 10.41 | 16.97 | 20.05 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 |
| Other Manufacturing Expenses | 0.01 | 0.94 | 1.45 | 2.2 | 2.32 |
| Employee Cost | 0.31 | 0.31 | 0.27 | 0.13 | 0.08 |
| Selling and Administration Expenses | 0.29 | 0.3 | 0.28 | 0.37 | 0.26 |
| Miscellaneous Expenses | 0.2 | 1.04 | 0.41 | 0.36 | 0.39 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 2.01 | 0.77 | 1.73 | 0.97 | 1.52 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0.01 |
| Profit before Depreciation and Tax | 2.01 | 0.77 | 1.73 | 0.97 | 1.51 |
| Depreciation | 0.05 | 0.07 | 0.06 | 0.06 | 0.24 |
| Profit Before Tax | 1.96 | 0.71 | 1.67 | 0.91 | 1.28 |
| Tax | 0.45 | -0.02 | 0.39 | 0.28 | 0.51 |
| Profit After Tax | 1.51 | 0.73 | 1.28 | 0.63 | 0.77 |
| Adjustment below Net Profit | -0.05 | -0.64 | -0.45 | 0 | 0 |
| P and L Balance brought forward | 52.28 | 52.26 | 51.3 | 50.99 | 50.53 |
| Appropriations | 0.26 | 0.05 | 0.26 | 0.31 | 0.31 |
| P and L Bal. carried down | 53.47 | 52.29 | 51.87 | 51.3 | 50.99 |
| Equity Dividend | 0.26 | 0.05 | 0.26 | 0.26 | 0.26 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.05 | 0.05 |
| Equity Dividend (%) | 0 | 5 | 5 | 5 | 5 |
| Earning Per Share (Rs.) | 2.91 | 1.4 | 2.46 | 1.11 | 1.39 |
| Book Value | 128.15 | 125.83 | 125.01 | 123.92 | 123.32 |
| Extraordinary Items | 1.31 | 0 | 0.63 | 0.05 | 0.1 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 |
| Reserves and Surplus | 61.17 | 59.97 | 59.54 | 58.98 | 58.67 |
| Total Shareholders Funds | 66.35 | 65.15 | 64.72 | 64.16 | 63.85 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.13 | 0.12 | 0.11 | 0.05 | 0.05 |
| Total Debt | 0.13 | 0.12 | 0.11 | 0.05 | 0.05 |
| Total Liabilities | 66.48 | 65.27 | 64.83 | 64.21 | 63.9 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.5 | 0.5 | 0.5 | 2.09 | 2.08 |
| Less: Accum. Depreciation | 0.18 | 0.13 | 0.06 | 1.62 | 1.56 |
| Net Block | 0.32 | 0.37 | 0.44 | 0.47 | 0.52 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 5.21 | 8.54 | 9.85 | 10.74 | 12.54 |
| Current Assets, Loans and Advances | |||||
| Inventories | 46.29 | 42.4 | 38.87 | 44.61 | 39.94 |
| Sundry Debtors | 11.81 | 14.35 | 16.82 | 10.61 | 10.96 |
| Cash and Bank Balance | 3.5 | 0.35 | 0.64 | 0.41 | 0.82 |
| Loans and Advances | 0.43 | 0.67 | 0.17 | 3.47 | 3.97 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1.06 | 1.4 | 1.94 | 2.48 | 0.62 |
| Provisions | 0.02 | 0.01 | 0.01 | 3.62 | 4.25 |
| Net Current Assets | 60.95 | 56.36 | 54.55 | 53 | 50.82 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 66.48 | 65.27 | 64.84 | 64.21 | 63.88 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ZODIAC-JRD-MKJ LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
