| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 6588.14 | 6233.25 |
| Other Income | 107.39 | 86.72 |
| Stock Adjustments | 59.75 | -115.29 |
| Total Income | 6755.28 | 6204.68 |
| EXPENDITURE : | ||
| Raw Materials | 3434.28 | 2883.48 |
| Excise Duty | 0 | 307.84 |
| Power and Fuel Cost | 37.15 | 31.4 |
| Other Manufacturing Expenses | 42.4 | 15.21 |
| Employee Cost | 493.05 | 455.25 |
| Selling and Administration Expenses | 1925.07 | 1793.62 |
| Miscellaneous Expenses | 73.77 | 71.16 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 749.56 | 646.72 |
| Interest and Financial Charges | 9.09 | 4.39 |
| Profit before Depreciation and Tax | 740.47 | 642.33 |
| Depreciation | 111.31 | 101.51 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 629.16 | 540.82 |
| Tax | 219.42 | 190.15 |
| Profit After Tax | 409.74 | 350.67 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 409.74 | 350.67 |
| Adjustment below Net Profit | -15.59 | -10.54 |
| P and L Balance brought forward | 1461.74 | 1159.68 |
| Appropriations | 50.76 | 38.07 |
| P and L Bal. carried down | 1805.13 | 1461.74 |
| Equity Dividend | 50.76 | 38.07 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 50 | 40 |
| Earning Per Share (Rs.) | 32.3 | 27.64 |
| Book Value | 169.1 | 141.59 |
| Extraordinary Items | 0.33 | -0.44 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 126.87 | 126.87 |
| Reserves and Surplus | 2018.51 | 1669.47 |
| Total Shareholders Funds | 2145.38 | 1796.34 |
| Secured Loans | 0 | 0 |
| Unsecured Loans | 198.9 | 163.65 |
| Total Debt | 198.9 | 163.65 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 2344.28 | 1959.99 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 873.97 | 711.45 |
| Less: Accum. Depreciation | 365.76 | 265.53 |
| Net Block | 508.21 | 445.92 |
| Capital Work in Progress | 43.33 | 33.05 |
| Investments | 659.04 | 456.32 |
| Current Assets, Loans and Advances | ||
| Inventories | 888.6 | 810.12 |
| Sundry Debtors | 255.62 | 240.31 |
| Cash and Bank Balance | 1061 | 981.85 |
| Loans and Advances | 304.92 | 268.63 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 1342.93 | 1246.83 |
| Provisions | 33.51 | 29.38 |
| Net Current Assets | 1133.7 | 1024.7 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 2344.28 | 1959.99 |
| Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in WHIRLPOOL OF INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
