- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 1979.34 | 1733.92 |
Other Income | 19.54 | 18.23 |
Stock Adjustments | 22.63 | -6.51 |
Total Income | 2021.51 | 1745.64 |
EXPENDITURE : | ||
Raw Materials | 1004.98 | 903.84 |
Excise Duty | 0 | 23.72 |
Power and Fuel Cost | 180.14 | 168.53 |
Other Manufacturing Expenses | 94.26 | 89.84 |
Employee Cost | 139.06 | 123.26 |
Selling and Administration Expenses | 41.93 | 35.94 |
Miscellaneous Expenses | 30.5 | 20.15 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 530.66 | 380.36 |
Interest and Financial Charges | 28.98 | 41.65 |
Profit before Depreciation and Tax | 501.68 | 338.71 |
Depreciation | 176.02 | 116.22 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 325.64 | 222.48 |
Tax | 29.64 | -0.67 |
Profit After Tax | 296 | 223.15 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 296 | 223.15 |
Adjustment below Net Profit | -5.38 | -6.3 |
P and L Balance brought forward | 252.22 | 51.88 |
Appropriations | 26.42 | 16.51 |
P and L Bal. carried down | 516.43 | 252.22 |
Equity Dividend | 26.42 | 16.51 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 250 | 200 |
Earning Per Share (Rs.) | 44.82 | 33.79 |
Book Value | 167.06 | 127.02 |
Extraordinary Items | 2.16 | 2.09 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 13.21 | 13.21 |
Reserves and Surplus | 1090.19 | 825.73 |
Total Shareholders Funds | 1103.4 | 838.94 |
Secured Loans | 264.19 | 219.36 |
Unsecured Loans | 246.24 | 239.19 |
Total Debt | 510.43 | 458.55 |
Minority Interest | 0 | 0 |
Total Liabilities | 1613.83 | 1297.49 |
APPLICATION OF FUNDS : | ||
Gross Block | 2411.22 | 2301.73 |
Less: Accum. Depreciation | 1419.95 | 1266.45 |
Net Block | 991.27 | 1035.28 |
Capital Work in Progress | 37.05 | 3.39 |
Investments | 222.64 | 1 |
Current Assets, Loans and Advances | ||
Inventories | 428.27 | 342.89 |
Sundry Debtors | 163.27 | 118.93 |
Cash and Bank Balance | 10.16 | 10.08 |
Loans and Advances | 205.96 | 219.74 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 439.27 | 427.65 |
Provisions | 5.53 | 6.17 |
Net Current Assets | 362.86 | 257.82 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 1613.82 | 1297.49 |
Contingent Liabilities | 90.9 | 77.7 |
If I had made LUMPSUM investment of ₹ 1,00,000
in WEST COAST PAPER MILLS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %