| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2609.42 | 2260.57 | 1999.54 | 1460.06 | 1199.91 |
| Other Income | 50.96 | 36.15 | 40.12 | 20.3 | 27.21 |
| Stock Adjustments | -24.48 | 37.59 | 26.71 | -2.91 | -0.99 |
| Total Income | 2635.9 | 2334.31 | 2066.37 | 1477.45 | 1226.13 |
| EXPENDITURE : | |||||
| Raw Materials | 1577.41 | 1275.67 | 1126.4 | 790.03 | 632.88 |
| Excise Duty | 40.52 | 193.08 | 167.08 | 112.1 | 89.21 |
| Power and Fuel Cost | 20.73 | 19.73 | 20.91 | 19.92 | 19.66 |
| Other Manufacturing Expenses | 147.1 | 125.71 | 127.86 | 63.58 | 57.76 |
| Employee Cost | 229.1 | 191.11 | 174.89 | 143.45 | 125.25 |
| Selling and Administration Expenses | 155.97 | 138.55 | 93.12 | 39.3 | 75.64 |
| Miscellaneous Expenses | 19.92 | 27.91 | 29.43 | 85.42 | 32.37 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 445.14 | 362.54 | 326.69 | 223.65 | 193.36 |
| Interest and Financial Charges | 1.62 | 0.46 | 0.15 | 0.36 | 0.14 |
| Profit before Depreciation and Tax | 443.52 | 362.08 | 326.54 | 223.29 | 193.22 |
| Depreciation | 61.74 | 61.63 | 56.2 | 46.66 | 32.15 |
| Profit Before Tax | 381.79 | 300.45 | 270.34 | 176.63 | 161.07 |
| Tax | 108.96 | 86.97 | 66.97 | 55.97 | 43.59 |
| Profit After Tax | 272.83 | 213.48 | 203.37 | 120.66 | 117.48 |
| Adjustment below Net Profit | -10.08 | -5.85 | -12.09 | 0 | 0 |
| P and L Balance brought forward | 1004.68 | 808.43 | 617.15 | 496.49 | 402.1 |
| Appropriations | 13.28 | 11.38 | 0 | 11.47 | 23.1 |
| P and L Bal. carried down | 1254.15 | 1004.68 | 808.43 | 605.68 | 496.49 |
| Equity Dividend | 13.28 | 11.38 | 0 | 9.48 | 9.48 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.98 | 1.61 |
| Equity Dividend (%) | 160 | 140 | 120 | 100 | 100 |
| Earning Per Share (Rs.) | 143.84 | 112.55 | 107.22 | 62.57 | 61.09 |
| Book Value | 804.47 | 667.68 | 562.95 | 455.01 | 398.14 |
| Extraordinary Items | 17.53 | 13.2 | 7.32 | 2.27 | 1.28 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 |
| Reserves and Surplus | 1516.4 | 1256.94 | 1058.3 | 853.55 | 745.7 |
| Total Shareholders Funds | 1525.88 | 1266.42 | 1067.78 | 863.03 | 755.18 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 26.59 | 16.6 | 13.26 | 18.75 | 16.65 |
| Total Debt | 26.59 | 16.6 | 13.26 | 18.75 | 16.65 |
| Total Liabilities | 1552.47 | 1283.02 | 1081.04 | 881.78 | 771.83 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 534.12 | 434.96 | 391.29 | 537.81 | 472.81 |
| Less: Accum. Depreciation | 175.16 | 117.02 | 56.2 | 214.07 | 166.35 |
| Net Block | 358.96 | 317.94 | 335.09 | 323.74 | 306.46 |
| Capital Work in Progress | 52.38 | 61.66 | 37.45 | 17.63 | 11.1 |
| Investments | 445.65 | 298.14 | 218.35 | 39.2 | 50.2 |
| Current Assets, Loans and Advances | |||||
| Inventories | 132.38 | 145.34 | 175.64 | 117.97 | 112.44 |
| Sundry Debtors | 648.34 | 517.98 | 436.96 | 299.15 | 231.47 |
| Cash and Bank Balance | 356.08 | 266.83 | 213.04 | 223.05 | 155.41 |
| Loans and Advances | 194.86 | 146.9 | 123.39 | 102.96 | 98.15 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 602.24 | 384.76 | 450.27 | 227.89 | 180.6 |
| Provisions | 33.93 | 87 | 8.61 | 14.03 | 12.81 |
| Net Current Assets | 695.49 | 605.29 | 490.15 | 501.21 | 404.06 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1552.48 | 1283.03 | 1081.04 | 881.78 | 771.82 |
| Contingent Liabilities | 190.35 | 195.85 | 4.18 | 91.6 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in WABCO INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
