- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0 | 1.19 | 8.99 | 5.16 | 0.64 |
Other Income | 0.18 | 0.39 | 0.45 | 0.56 | 0.2 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 0.18 | 1.58 | 9.44 | 5.72 | 0.84 |
EXPENDITURE : | |||||
Raw Materials | 0 | 1.19 | 8.9 | 5.1 | 0.54 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0 | 0.05 | 0.07 | 0.02 | 0.02 |
Selling and Administration Expenses | 0.15 | 0.18 | 0.24 | 0.08 | 0.03 |
Miscellaneous Expenses | 0.03 | 0.04 | 0.11 | 0.03 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.01 | 0.13 | 0.12 | 0.49 | 0.24 |
Interest and Financial Charges | 0 | 0 | 0 | 0.01 | 0 |
Profit before Depreciation and Tax | -0.01 | 0.13 | 0.12 | 0.48 | 0.24 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Profit Before Tax | -0.01 | 0.12 | 0.11 | 0.48 | 0.23 |
Tax | 0.04 | 0 | 0.03 | 0.15 | 0.07 |
Profit After Tax | -0.05 | 0.12 | 0.08 | 0.33 | 0.16 |
Adjustment below Net Profit | 0 | 0.03 | 0.15 | 0.07 | 0 |
P and L Balance brought forward | -5.1 | -5.26 | -5.48 | -5.89 | -6.05 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -5.15 | -5.1 | -5.26 | -5.48 | -5.89 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.01 | 0.01 | 0.39 | 0.19 |
Book Value | 0.96 | 0.96 | 0.95 | 9.18 | 8.7 |
Extraordinary Items | -0.26 | -0.11 | -0.08 | 0 | 0 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 8.35 | 8.35 | 8.35 | 8.35 | 8.35 |
Reserves and Surplus | -0.35 | -0.3 | -0.46 | -0.68 | -1.08 |
Total Shareholders Funds | 8 | 8.05 | 7.89 | 7.67 | 7.27 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 8 | 8.05 | 7.89 | 7.67 | 7.27 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.02 | 0.03 | 0.05 | 0.03 | 0.03 |
Less: Accum. Depreciation | 0 | 0.01 | 0.02 | 0.01 | 0 |
Net Block | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
Capital Work in Progress | 0 | 0.81 | 0.56 | 0 | 0 |
Investments | 2.38 | 1.5 | 2.2 | 0.43 | 1.93 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0.98 | 6.38 | 7.01 | 1.77 | 0.28 |
Cash and Bank Balance | 0.14 | 0.51 | 1.01 | 0.25 | 0.1 |
Loans and Advances | 4.74 | 4.94 | 4.56 | 6.54 | 5.01 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.25 | 6.1 | 7.44 | 1.18 | 0 |
Provisions | 0 | 0 | 0.03 | 0.15 | 0.07 |
Net Current Assets | 5.61 | 5.73 | 5.11 | 7.23 | 5.32 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 8.01 | 8.06 | 7.9 | 7.68 | 7.28 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Vitan Agro Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %