| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 1.19 | 8.99 | 5.16 | 0.64 |
| Other Income | 0.18 | 0.39 | 0.45 | 0.56 | 0.2 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.18 | 1.58 | 9.44 | 5.72 | 0.84 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 1.19 | 8.9 | 5.1 | 0.54 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0 | 0.05 | 0.07 | 0.02 | 0.02 |
| Selling and Administration Expenses | 0.15 | 0.18 | 0.24 | 0.08 | 0.03 |
| Miscellaneous Expenses | 0.03 | 0.04 | 0.11 | 0.03 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.01 | 0.13 | 0.12 | 0.49 | 0.24 |
| Interest and Financial Charges | 0 | 0 | 0 | 0.01 | 0 |
| Profit before Depreciation and Tax | -0.01 | 0.13 | 0.12 | 0.48 | 0.24 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| Profit Before Tax | -0.01 | 0.12 | 0.11 | 0.48 | 0.23 |
| Tax | 0.04 | 0 | 0.03 | 0.15 | 0.07 |
| Profit After Tax | -0.05 | 0.12 | 0.08 | 0.33 | 0.16 |
| Adjustment below Net Profit | 0 | 0.03 | 0.15 | 0.07 | 0 |
| P and L Balance brought forward | -5.1 | -5.26 | -5.48 | -5.89 | -6.05 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -5.15 | -5.1 | -5.26 | -5.48 | -5.89 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0.01 | 0.01 | 0.39 | 0.19 |
| Book Value | 0.96 | 0.96 | 0.95 | 9.18 | 8.7 |
| Extraordinary Items | -0.26 | -0.11 | -0.08 | 0 | 0 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 8.35 | 8.35 | 8.35 | 8.35 | 8.35 |
| Reserves and Surplus | -0.35 | -0.3 | -0.46 | -0.68 | -1.08 |
| Total Shareholders Funds | 8 | 8.05 | 7.89 | 7.67 | 7.27 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 8 | 8.05 | 7.89 | 7.67 | 7.27 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.02 | 0.03 | 0.05 | 0.03 | 0.03 |
| Less: Accum. Depreciation | 0 | 0.01 | 0.02 | 0.01 | 0 |
| Net Block | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
| Capital Work in Progress | 0 | 0.81 | 0.56 | 0 | 0 |
| Investments | 2.38 | 1.5 | 2.2 | 0.43 | 1.93 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0.98 | 6.38 | 7.01 | 1.77 | 0.28 |
| Cash and Bank Balance | 0.14 | 0.51 | 1.01 | 0.25 | 0.1 |
| Loans and Advances | 4.74 | 4.94 | 4.56 | 6.54 | 5.01 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.25 | 6.1 | 7.44 | 1.18 | 0 |
| Provisions | 0 | 0 | 0.03 | 0.15 | 0.07 |
| Net Current Assets | 5.61 | 5.73 | 5.11 | 7.23 | 5.32 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 8.01 | 8.06 | 7.9 | 7.68 | 7.28 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Vitan Agro Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
