- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 24.13 | 34.09 | 25.67 | 25.75 | 20.53 |
| Other Income | 0.23 | 1.6 | 1.58 | 0.64 | 0.53 |
| Stock Adjustments | -0.99 | 0.85 | 0.77 | 0.19 | -0.08 |
| Total Income | 23.37 | 36.54 | 28.02 | 26.58 | 20.98 |
| EXPENDITURE : | |||||
| Raw Materials | 8.7 | 13.4 | 8.61 | 8.23 | 6.67 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 1.54 | 1.94 | 1.68 | 1.65 | 1.46 |
| Other Manufacturing Expenses | 2.65 | 5.44 | 3.43 | 2.42 | 1.76 |
| Employee Cost | 4.58 | 5.18 | 4.36 | 4.13 | 3.26 |
| Selling and Administration Expenses | 1.76 | 2.25 | 2 | 2.97 | 2.89 |
| Miscellaneous Expenses | 1.05 | 1.63 | 1.46 | 1.42 | 0.79 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 3.09 | 6.71 | 6.48 | 5.74 | 4.15 |
| Interest and Financial Charges | 0.1 | 0.14 | 0.08 | 0.04 | 0.09 |
| Profit before Depreciation and Tax | 2.99 | 6.57 | 6.4 | 5.7 | 4.06 |
| Depreciation | 1.94 | 1.62 | 1.36 | 1.22 | 1.04 |
| Profit Before Tax | 1.06 | 4.95 | 5.03 | 4.48 | 3.02 |
| Tax | 0.41 | 1.48 | 1.51 | 1.46 | 0.94 |
| Profit After Tax | 0.65 | 3.47 | 3.52 | 3.02 | 2.08 |
| Adjustment below Net Profit | -0.14 | -0.26 | -0.29 | 0 | -0.06 |
| P and L Balance brought forward | 14.53 | 12.55 | 10.47 | 7.67 | 6.93 |
| Appropriations | 0.74 | 1.23 | 1.18 | 1.78 | 1.28 |
| P and L Bal. carried down | 14.3 | 14.53 | 12.53 | 8.9 | 7.67 |
| Equity Dividend | 0.74 | 1.23 | 1.18 | 1.23 | 0.89 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.25 | 0.18 |
| Equity Dividend (%) | 0 | 15 | 25 | 25 | 18 |
| Earning Per Share (Rs.) | 1.31 | 7.05 | 7.16 | 5.62 | 3.86 |
| Book Value | 41.05 | 41.52 | 37.49 | 30.08 | 26.96 |
| Extraordinary Items | -0.05 | 0 | -0.15 | -0.03 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 |
| Reserves and Surplus | 15.29 | 15.52 | 13.53 | 9.89 | 8.35 |
| Total Shareholders Funds | 20.21 | 20.44 | 18.45 | 14.81 | 13.27 |
| Secured Loans | 0.4 | 1.82 | 0.19 | 0.45 | 0.62 |
| Unsecured Loans | 0.26 | 0.44 | 0.39 | 0.1 | 0.13 |
| Total Debt | 0.66 | 2.26 | 0.58 | 0.55 | 0.75 |
| Total Liabilities | 20.87 | 22.7 | 19.03 | 15.36 | 14.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 24.13 | 22.67 | 19.61 | 16.62 | 15.04 |
| Less: Accum. Depreciation | 13.7 | 11.86 | 10.84 | 10.55 | 9.59 |
| Net Block | 10.43 | 10.81 | 8.77 | 6.07 | 5.45 |
| Capital Work in Progress | 0 | 1.2 | 0.03 | 0 | 0 |
| Investments | 0 | 0 | 0.25 | 0.25 | 0.26 |
| Current Assets, Loans and Advances | |||||
| Inventories | 6.05 | 7.53 | 6.58 | 4.87 | 5.49 |
| Sundry Debtors | 3.33 | 2.78 | 2.07 | 0.52 | 0.88 |
| Cash and Bank Balance | 1.36 | 1.34 | 3 | 6.23 | 3.58 |
| Loans and Advances | 2.97 | 3.47 | 1.18 | 1.55 | 1.59 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 3.24 | 4.38 | 2.78 | 2.59 | 2.09 |
| Provisions | 0.02 | 0.06 | 0.06 | 1.54 | 1.12 |
| Net Current Assets | 10.45 | 10.68 | 9.99 | 9.04 | 8.33 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 20.88 | 22.69 | 19.04 | 15.36 | 14.04 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VIRAT INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
