- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 19 | 8.75 | 5.25 | 10 | 0 |
Other Income | 0.86 | 1.23 | 1.24 | 18.89 | 1.41 |
Stock Adjustments | 0 | 4.28 | 3.86 | 9.31 | 11.61 |
Total Income | 19.86 | 14.26 | 10.35 | 38.2 | 13.02 |
EXPENDITURE : | |||||
Raw Materials | 14.82 | 11.4 | 7.79 | 16.87 | 11.61 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
Other Manufacturing Expenses | 0.01 | 0.01 | 0 | 0.01 | 0.02 |
Employee Cost | 0.79 | 0.7 | 0.74 | 0.44 | 0.51 |
Selling and Administration Expenses | 0.8 | 0.7 | 0.53 | 1.12 | 0.79 |
Miscellaneous Expenses | 0.12 | 0.11 | 0.2 | 1.92 | 0.09 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.3 | 1.32 | 1.06 | 17.83 | -0.01 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 3.3 | 1.32 | 1.06 | 17.83 | -0.01 |
Depreciation | 0.1 | 0.08 | 0.07 | 0.08 | 0.14 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 3.2 | 1.24 | 1 | 17.75 | -0.15 |
Tax | 0.77 | 0.36 | 0.36 | 3.99 | 0.17 |
Profit After Tax | 2.43 | 0.88 | 0.64 | 13.76 | -0.32 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 2.43 | 0.88 | 0.64 | 13.76 | -0.32 |
Adjustment below Net Profit | -0.1 | -0.1 | 0 | 0 | 0 |
P and L Balance brought forward | 33.16 | 32.03 | 30.13 | 16.06 | 17.03 |
Appropriations | 0.85 | -0.35 | -1.27 | 1.82 | 0.65 |
P and L Bal. carried down | 34.64 | 33.16 | 32.03 | 28.01 | 16.06 |
Equity Dividend | 0.49 | 0.49 | 0 | 0.49 | 0.49 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.1 | 0.1 |
Equity Dividend (%) | 50 | 50 | 0 | 50 | 50 |
Earning Per Share (Rs.) | 247.01 | 89.38 | 64.6 | 1386.35 | 0 |
Book Value | 4093.87 | 3913.13 | 3783.52 | 3363.28 | 2026.93 |
Extraordinary Items | 0.26 | 0.32 | 0.34 | 14.24 | 1.04 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
Reserves and Surplus | 39.36 | 37.58 | 36.3 | 32.16 | 18.99 |
Total Shareholders Funds | 40.35 | 38.57 | 37.29 | 33.15 | 19.98 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 1.01 | 0.8 | 0.75 | 0.85 | 0.89 |
Total Debt | 1.01 | 0.8 | 0.75 | 0.85 | 0.89 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 41.36 | 39.37 | 38.04 | 34 | 20.87 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3.83 | 3.81 | 3.73 | 3.73 | 3.78 |
Less: Accum. Depreciation | 1.13 | 1.16 | 1.22 | 1.16 | 1.12 |
Net Block | 2.7 | 2.65 | 2.51 | 2.57 | 2.66 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 37.4 | 24.58 | 18.9 | 18.14 | 5.55 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 13.05 | 17.34 | 13.48 | 11.61 |
Sundry Debtors | 0 | 0 | 0 | 0 | 1.7 |
Cash and Bank Balance | 1.61 | 0.35 | 0.3 | 0.35 | 0.24 |
Loans and Advances | 1.66 | 0.42 | 0.43 | 0.71 | 0.89 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.9 | 1.58 | 1.19 | 1.25 | 1.18 |
Provisions | 0.12 | 0.1 | 0.24 | 0 | 0.59 |
Net Current Assets | 1.25 | 12.14 | 16.64 | 13.29 | 12.67 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 41.35 | 39.37 | 38.05 | 34 | 20.88 |
Contingent Liabilities | 0 | 0 | 0 | 0.11 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VICTORIA MILLS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %