- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 1.84 | 0.6 | 0.62 | 4.16 | 4.16 |
Other Income | 0.2 | 0.3 | 0 | 0 | 0 |
Stock Adjustments | 0.19 | 0 | 0 | 0 | 0 |
Total Income | 2.23 | 0.9 | 0.62 | 4.16 | 4.16 |
EXPENDITURE : | |||||
Raw Materials | 1.55 | 0 | 0 | 3.43 | 3.42 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Manufacturing Expenses | 0 | 0 | 0.01 | 0.02 | 0.01 |
Employee Cost | 0.21 | 0.23 | 0.24 | 0.17 | 0.21 |
Selling and Administration Expenses | 0.43 | 0.26 | 0.24 | 0.32 | 0.3 |
Miscellaneous Expenses | 0 | 0 | 0.05 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.03 | 0.39 | 0.08 | 0.22 | 0.2 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.03 | 0.39 | 0.08 | 0.22 | 0.2 |
Depreciation | 0 | 0 | 0 | 0.02 | 0.03 |
Profit Before Tax | 0.02 | 0.38 | 0.07 | 0.2 | 0.17 |
Tax | 0.01 | 0.05 | 0.03 | 0.06 | 0.05 |
Profit After Tax | 0.01 | 0.33 | 0.04 | 0.14 | 0.12 |
Adjustment below Net Profit | 0 | -0.3 | 0 | 0 | 0 |
P and L Balance brought forward | 0.4 | 0.37 | 0 | 0.18 | 0.07 |
Appropriations | 0 | 0 | 0.04 | 0 | 0 |
P and L Bal. carried down | 0.42 | 0.4 | 0 | 0.32 | 0.18 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.03 | 0 | 0.01 | 0.01 |
Book Value | 1.04 | 1.04 | 1.03 | 1.03 | 1.02 |
Extraordinary Items | 0.19 | 0.28 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
Reserves and Surplus | 0.42 | 0.4 | 0.37 | 0.32 | 0.18 |
Total Shareholders Funds | 11.12 | 11.1 | 11.07 | 11.02 | 10.88 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.05 | 0 | 0 | 0 | 0.11 |
Total Debt | 0.05 | 0 | 0 | 0 | 0.11 |
Total Liabilities | 11.17 | 11.1 | 11.07 | 11.02 | 10.99 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.08 | 0.08 | 0.08 | 0.12 | 0.12 |
Less: Accum. Depreciation | 0.06 | 0.05 | 0.05 | 0.09 | 0.07 |
Net Block | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 3.35 | 0.75 | 0.17 | 2.08 | 2.64 |
Current Assets, Loans and Advances | |||||
Inventories | 0.19 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0.81 | 1.02 | 5.1 | 7.03 | 3.89 |
Cash and Bank Balance | 0.2 | 0.15 | 0.08 | 0.64 | 0.04 |
Loans and Advances | 6.75 | 13.1 | 9.93 | 9.12 | 9.04 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.14 | 3.9 | 4.21 | 7.7 | 4.43 |
Provisions | 0 | 0.04 | 0.03 | 0.18 | 0.25 |
Net Current Assets | 7.81 | 10.33 | 10.87 | 8.91 | 8.29 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 11.18 | 11.11 | 11.07 | 11.02 | 10.98 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VANDANA KNITWEAR LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %