| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 0.36 | 0.57 | 0.76 | 0.79 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0.01 |
| Total Income | 0.36 | 0.57 | 0.76 | 0.79 | 0.01 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Operating and Administrative Expenses | 0.17 | 0.17 | 0.17 | 0.34 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.2 | 0.4 | 0.6 | 0.45 | -0.1 |
| Depreciation | 0 | 0 | 0 | 0.01 | 0.01 |
| Profit Before Tax | 0.2 | 0.4 | 0.59 | 0.45 | -0.11 |
| Tax | 0.29 | -0.09 | 0.02 | -0.08 | -0.03 |
| Profit After Tax | -0.09 | 0.49 | 0.57 | 0.53 | -0.08 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 4.7 | 4.22 | 3.65 | 2.2 | 2.28 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Balance carried down | 4.61 | 4.7 | 4.22 | 2.73 | 2.2 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 4.63 | 5.42 | 5.02 | 0 |
| Book Value | 60.86 | 61.7 | 57.07 | 42.93 | 37.91 |
| Extraordinary Items | 0 | 0 | -0.01 | 0.71 | 0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
| Reserves and Surplus | 5.34 | 5.43 | 4.94 | 3.46 | 2.93 |
| Total Shareholders Funds | 6.39 | 6.48 | 5.99 | 4.51 | 3.98 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Total Debt | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Total Liabilities | 6.4 | 6.49 | 6 | 4.51 | 3.98 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 0.01 | 0.01 | 0.01 | 0.06 | 0.06 |
| Less: Accumulated Depreciation | 0 | 0 | 0 | 0.03 | 0.02 |
| Net Block | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 5.42 | 4.51 | 5.02 | 3.56 | 3.16 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 |
| Loans and Advances | 1.53 | 2.26 | 1.32 | 0.88 | 0.73 |
| Less: Current Liabilities and Provisions | 0.61 | 0.35 | 0.41 | 0.03 | 0.04 |
| Net Current Assets | 0.98 | 1.97 | 0.97 | 0.93 | 0.77 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 6.41 | 6.49 | 6 | 4.52 | 3.97 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Valley Magnesite Company Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
