- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 40.12 | 32.4 | 43.99 | 36.81 |
| Other Income | 1 | 0.12 | 0.15 | 0.07 |
| Stock Adjustments | -0.16 | 0.39 | 0.94 | 6.74 |
| Total Income | 40.96 | 32.91 | 45.08 | 43.62 |
| EXPENDITURE : | ||||
| Raw Materials | 38.86 | 30.6 | 42.4 | 41.49 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.02 | 0 |
| Employee Cost | 0.37 | 0.29 | 0.34 | 0.3 |
| Selling and Administration Expenses | 0.73 | 0.31 | 0.55 | 0.38 |
| Miscellaneous Expenses | 0.02 | 0.1 | 0.14 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.94 | 1.57 | 1.6 | 1.29 |
| Interest and Financial Charges | 1.06 | 1.25 | 1.19 | 0.81 |
| Profit before Depreciation and Tax | -0.12 | 0.32 | 0.41 | 0.48 |
| Depreciation | 0.25 | 0.21 | 0.21 | 0.25 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.38 | 0.12 | 0.2 | 0.24 |
| Tax | -0.02 | 0.06 | 0.19 | 0.09 |
| Profit After Tax | -0.36 | 0.06 | 0.01 | 0.15 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -0.36 | 0.06 | 0.01 | 0.15 |
| Adjustment below Net Profit | 0 | 0 | 0 | -0.01 |
| P and L Balance brought forward | 0.52 | 0.46 | 0.46 | 0.32 |
| Appropriations | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 0.17 | 0.52 | 0.47 | 0.46 |
| Equity Dividend | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0.09 | 0.02 | 0.22 |
| Book Value | 19.3 | 19.84 | 19.75 | 19.73 |
| Extraordinary Items | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 6.58 | 6.58 | 6.58 | 6.58 |
| Reserves and Surplus | 6.12 | 6.47 | 6.41 | 6.4 |
| Total Shareholders Funds | 12.7 | 13.05 | 12.99 | 12.98 |
| Secured Loans | 4.47 | 9.37 | 6.46 | 5.47 |
| Unsecured Loans | 0.84 | 0.32 | 2.25 | 0.95 |
| Total Debt | 5.31 | 9.69 | 8.71 | 6.42 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 18.01 | 22.74 | 21.7 | 19.4 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 6.88 | 6.87 | 6.39 | 6.37 |
| Less: Accum. Depreciation | 1.31 | 1.07 | 0.86 | 0.65 |
| Net Block | 5.57 | 5.8 | 5.53 | 5.72 |
| Capital Work in Progress | 0.4 | 0.4 | 0.4 | 0.38 |
| Investments | 0 | 0 | 1.65 | 0.98 |
| Current Assets, Loans and Advances | ||||
| Inventories | 11.28 | 11.44 | 11.06 | 10.12 |
| Sundry Debtors | 11.63 | 10.84 | 8.13 | 6.26 |
| Cash and Bank Balance | 0.14 | 0.42 | 0.1 | 0.14 |
| Loans and Advances | 5.08 | 1.08 | 0 | 0.06 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 16.11 | 8.26 | 6.47 | 5.85 |
| Provisions | 0 | 0.05 | 0.08 | 0.09 |
| Net Current Assets | 12.02 | 15.47 | 12.74 | 10.64 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 17.99 | 21.67 | 20.32 | 17.72 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Vaksons Automobiles Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
