- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 40.12 | 32.4 | 43.99 | 36.81 |
Other Income | 1 | 0.12 | 0.15 | 0.07 |
Stock Adjustments | -0.16 | 0.39 | 0.94 | 6.74 |
Total Income | 40.96 | 32.91 | 45.08 | 43.62 |
EXPENDITURE : | ||||
Raw Materials | 38.86 | 30.6 | 42.4 | 41.49 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.02 | 0.02 | 0.02 | 0.02 |
Other Manufacturing Expenses | 0.02 | 0.01 | 0.02 | 0 |
Employee Cost | 0.37 | 0.29 | 0.34 | 0.3 |
Selling and Administration Expenses | 0.73 | 0.31 | 0.55 | 0.38 |
Miscellaneous Expenses | 0.02 | 0.1 | 0.14 | 0.13 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.94 | 1.57 | 1.6 | 1.29 |
Interest and Financial Charges | 1.06 | 1.25 | 1.19 | 0.81 |
Profit before Depreciation and Tax | -0.12 | 0.32 | 0.41 | 0.48 |
Depreciation | 0.25 | 0.21 | 0.21 | 0.25 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | -0.38 | 0.12 | 0.2 | 0.24 |
Tax | -0.02 | 0.06 | 0.19 | 0.09 |
Profit After Tax | -0.36 | 0.06 | 0.01 | 0.15 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -0.36 | 0.06 | 0.01 | 0.15 |
Adjustment below Net Profit | 0 | 0 | 0 | -0.01 |
P and L Balance brought forward | 0.52 | 0.46 | 0.46 | 0.32 |
Appropriations | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0.17 | 0.52 | 0.47 | 0.46 |
Equity Dividend | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.09 | 0.02 | 0.22 |
Book Value | 19.3 | 19.84 | 19.75 | 19.73 |
Extraordinary Items | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 6.58 | 6.58 | 6.58 | 6.58 |
Reserves and Surplus | 6.12 | 6.47 | 6.41 | 6.4 |
Total Shareholders Funds | 12.7 | 13.05 | 12.99 | 12.98 |
Secured Loans | 4.47 | 9.37 | 6.46 | 5.47 |
Unsecured Loans | 0.84 | 0.32 | 2.25 | 0.95 |
Total Debt | 5.31 | 9.69 | 8.71 | 6.42 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 18.01 | 22.74 | 21.7 | 19.4 |
APPLICATION OF FUNDS : | ||||
Gross Block | 6.88 | 6.87 | 6.39 | 6.37 |
Less: Accum. Depreciation | 1.31 | 1.07 | 0.86 | 0.65 |
Net Block | 5.57 | 5.8 | 5.53 | 5.72 |
Capital Work in Progress | 0.4 | 0.4 | 0.4 | 0.38 |
Investments | 0 | 0 | 1.65 | 0.98 |
Current Assets, Loans and Advances | ||||
Inventories | 11.28 | 11.44 | 11.06 | 10.12 |
Sundry Debtors | 11.63 | 10.84 | 8.13 | 6.26 |
Cash and Bank Balance | 0.14 | 0.42 | 0.1 | 0.14 |
Loans and Advances | 5.08 | 1.08 | 0 | 0.06 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 16.11 | 8.26 | 6.47 | 5.85 |
Provisions | 0 | 0.05 | 0.08 | 0.09 |
Net Current Assets | 12.02 | 15.47 | 12.74 | 10.64 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 17.99 | 21.67 | 20.32 | 17.72 |
Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Vaksons Automobiles Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %