- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1784.66 | 1416.34 | 1306.23 | 1234.25 | 1063.53 |
| Other Income | 8.32 | 9.31 | 7.55 | 2.57 | 8.83 |
| Stock Adjustments | 170.21 | 22.55 | -5.23 | 55.03 | 47.6 |
| Total Income | 1963.19 | 1448.2 | 1308.55 | 1291.85 | 1119.96 |
| EXPENDITURE : | |||||
| Raw Materials | 1048.37 | 709.12 | 670.79 | 717.74 | 620.34 |
| Excise Duty | 0 | 6.75 | 31.03 | 17.8 | 15.84 |
| Power and Fuel Cost | 19.17 | 13.19 | 12.34 | 14.27 | 13.45 |
| Other Manufacturing Expenses | 112.22 | 75.72 | 39.73 | 35 | 30.04 |
| Employee Cost | 201.07 | 159.39 | 139.67 | 125.86 | 111.71 |
| Selling and Administration Expenses | 306.94 | 245.25 | 244.77 | 241.14 | 218.93 |
| Miscellaneous Expenses | 40.13 | 34 | 28.39 | 27.52 | 23.58 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 235.29 | 204.78 | 141.83 | 112.52 | 86.07 |
| Interest and Financial Charges | 3.74 | 2.4 | 2.62 | 3.23 | 3.06 |
| Profit before Depreciation and Tax | 231.55 | 202.38 | 139.21 | 109.29 | 83.01 |
| Depreciation | 16.61 | 12.85 | 13.61 | 14.18 | 17.52 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 214.94 | 189.53 | 125.6 | 95.11 | 65.49 |
| Tax | 69.67 | 62.78 | 40.39 | 28.65 | 18.9 |
| Profit After Tax | 145.27 | 126.75 | 85.21 | 66.46 | 46.59 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 145.27 | 126.75 | 85.21 | 66.46 | 46.59 |
| Adjustment below Net Profit | -1.41 | -1.02 | -1.19 | 0 | 0 |
| P and L Balance brought forward | 218.24 | 136.52 | 89.54 | 34.08 | 35.35 |
| Appropriations | 54.25 | 44.01 | 37.04 | 34.02 | 47.86 |
| P and L Bal. carried down | 307.85 | 218.24 | 136.52 | 66.52 | 34.08 |
| Equity Dividend | 45.22 | 36.74 | 31.1 | 28.27 | 21.2 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 9.03 | 7.27 | 5.94 | 5.75 | 4.29 |
| Equity Dividend (%) | 160 | 150 | 120 | 100 | 75 |
| Earning Per Share (Rs.) | 10.28 | 8.97 | 5.61 | 4.3 | 2.99 |
| Book Value | 41.15 | 34.61 | 28.87 | 24.01 | 21.64 |
| Extraordinary Items | 0.02 | -0.05 | -0.08 | 0.29 | 3.02 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 28.26 | 28.26 | 28.26 | 28.26 | 28.26 |
| Reserves and Surplus | 553.12 | 460.83 | 379.64 | 311.05 | 277.49 |
| Total Shareholders Funds | 581.38 | 489.09 | 407.9 | 339.31 | 305.75 |
| Secured Loans | 79.88 | 0 | 0 | 14.28 | 27.15 |
| Unsecured Loans | 20.7 | 11.55 | 0 | 6.88 | 8.42 |
| Total Debt | 100.58 | 11.55 | 0 | 21.16 | 35.57 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 681.96 | 500.64 | 407.9 | 360.47 | 341.32 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 163.87 | 107.43 | 74.35 | 278.7 | 276.57 |
| Less: Accum. Depreciation | 47.18 | 30.39 | 13.3 | 212.14 | 205.28 |
| Net Block | 116.69 | 77.04 | 61.05 | 66.56 | 71.29 |
| Capital Work in Progress | 5.8 | 3.2 | 0.58 | 1.09 | 1.09 |
| Investments | 0.77 | 71.87 | 68.27 | 0.01 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 527.35 | 316.52 | 282.63 | 287.42 | 226.89 |
| Sundry Debtors | 298.61 | 176.88 | 120.96 | 149.33 | 111.1 |
| Cash and Bank Balance | 14.23 | 23.49 | 10.61 | 8.03 | 7.52 |
| Loans and Advances | 107.79 | 103.76 | 43.37 | 72.44 | 81.52 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 383.67 | 267.59 | 189.09 | 199.32 | 139.48 |
| Provisions | 5.61 | 4.53 | 2.89 | 25.09 | 18.62 |
| Net Current Assets | 558.7 | 348.53 | 265.59 | 292.81 | 268.93 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 681.96 | 500.64 | 395.49 | 360.47 | 341.32 |
| Contingent Liabilities | 185.26 | 147.68 | 108.9 | 91.13 | 123.3 |
If I had made LUMPSUM investment of ₹ 1,00,000
in V.I.P.INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
