- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
INCOME : | |||
Sales Turnover | 2594.01 | 2335.26 | 2114.2 |
Other Income | 20.05 | 11.04 | 13.46 |
Stock Adjustments | 44.58 | 28.47 | 52.69 |
Total Income | 2658.64 | 2374.77 | 2180.35 |
EXPENDITURE : | |||
Raw Materials | 1851.08 | 1647.09 | 1530.67 |
Excise Duty | 0 | 9.53 | 28.56 |
Power and Fuel Cost | 13.79 | 13.58 | 11.21 |
Other Manufacturing Expenses | 78.96 | 65.11 | 55.03 |
Employee Cost | 205.4 | 171.97 | 143.95 |
Selling and Administration Expenses | 217.18 | 230.64 | 160.1 |
Miscellaneous Expenses | 47.87 | 35.45 | 28.75 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 244.36 | 201.4 | 222.07 |
Interest and Financial Charges | 1.76 | 2.04 | 2.1 |
Profit before Depreciation and Tax | 242.6 | 199.36 | 219.97 |
Depreciation | 23.01 | 19.68 | 16.24 |
Minority Interest before PAT | 0 | 0 | 0 |
Profit Before Tax | 219.59 | 179.68 | 203.74 |
Tax | 51.54 | 44.63 | 59.12 |
Profit After Tax | 168.05 | 135.05 | 144.62 |
Minority Interest after PAT | 0.81 | 0.79 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 167.24 | 134.26 | 144.62 |
Adjustment below Net Profit | -6.81 | -6.13 | -15.51 |
P and L Balance brought forward | 527.99 | 429.59 | 308.01 |
Appropriations | 29.81 | 29.73 | 7.53 |
P and L Bal. carried down | 658.61 | 527.99 | 429.59 |
Equity Dividend | 29.81 | 29.73 | 7.53 |
Preference Dividend | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 |
Equity Dividend (%) | 80 | 70 | 70 |
Earning Per Share (Rs.) | 3.92 | 3.15 | 3.41 |
Book Value | 21.07 | 17.61 | 14.94 |
Extraordinary Items | -0.21 | -0.58 | -0.33 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
SOURCES OF FUNDS : | |||
Share Capital | 42.69 | 42.57 | 42.47 |
Reserves and Surplus | 856.72 | 707.07 | 591.9 |
Total Shareholders Funds | 899.41 | 749.64 | 634.37 |
Secured Loans | 4.12 | 7.09 | 5.66 |
Unsecured Loans | 25.18 | 12.17 | 6.72 |
Total Debt | 29.3 | 19.26 | 12.38 |
Minority Interest | 2.5 | 1.69 | 0 |
Total Liabilities | 931.21 | 770.59 | 646.75 |
APPLICATION OF FUNDS : | |||
Gross Block | 283.12 | 253.63 | 185.09 |
Less: Accum. Depreciation | 52.47 | 35.93 | 16.45 |
Net Block | 230.65 | 217.7 | 168.64 |
Capital Work in Progress | 7.85 | 7.46 | 10.42 |
Investments | 83.13 | 75.16 | 88.87 |
Current Assets, Loans and Advances | |||
Inventories | 376.39 | 316.49 | 274.33 |
Sundry Debtors | 471.95 | 449.28 | 312.12 |
Cash and Bank Balance | 85.7 | 5.38 | 14.96 |
Loans and Advances | 135.33 | 114.8 | 75.64 |
Less: Current Liab. and Prov. | |||
Current Liabilities | 423.84 | 380.32 | 273.02 |
Provisions | 35.95 | 35.37 | 25.24 |
Net Current Assets | 609.58 | 470.26 | 378.79 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 |
Total Assets | 931.21 | 770.58 | 646.72 |
Contingent Liabilities | 115.34 | 73.19 | 51.04 |
If I had made LUMPSUM investment of ₹ 1,00,000
in V-GUARD INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %