- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2.81 | 2.9 | 3.97 | 0.58 | 0.4 |
| Other Income | 0.14 | 0.02 | 0.01 | 0.03 | 0.03 |
| Stock Adjustments | 0.11 | -0.01 | -0.02 | 0.04 | 0 |
| Total Income | 3.06 | 2.91 | 3.96 | 0.65 | 0.43 |
| EXPENDITURE : | |||||
| Raw Materials | 0.55 | 0.58 | 0.49 | 0.07 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.26 | 0.2 | 0.16 | 0.05 | 0 |
| Other Manufacturing Expenses | 0.73 | 0.2 | 0.42 | 0.04 | 0 |
| Employee Cost | 0.5 | 0.43 | 0.65 | 0.11 | 0.07 |
| Selling and Administration Expenses | 0.3 | 0.18 | 0.56 | 0.15 | 0.06 |
| Miscellaneous Expenses | 0.03 | 0.07 | 0.03 | 0.01 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.69 | 1.24 | 1.63 | 0.22 | 0.31 |
| Interest and Financial Charges | 0.29 | 0.35 | 0.44 | 0.19 | 0.2 |
| Profit before Depreciation and Tax | 0.4 | 0.89 | 1.19 | 0.03 | 0.11 |
| Depreciation | 0.37 | 0.36 | 0.49 | 0.03 | 0.28 |
| Profit Before Tax | 0.03 | 0.53 | 0.7 | 0 | -0.17 |
| Tax | 0 | 0 | 0.13 | 0 | 0.59 |
| Profit After Tax | 0.03 | 0.53 | 0.57 | 0 | -0.76 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -2.11 |
| P and L Balance brought forward | -2.83 | -3.36 | -3.93 | -3.93 | -1.06 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -2.8 | -2.83 | -3.36 | -3.93 | -3.93 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.1 | 1.77 | 1.89 | 0.01 | 0 |
| Book Value | 5.42 | 5.32 | 3.89 | 2 | 3.19 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3 | 3 | 3 | 3 | 3 |
| Reserves and Surplus | 3.59 | 3.56 | 3.14 | 2.57 | 2.57 |
| Total Shareholders Funds | 6.59 | 6.56 | 6.14 | 5.57 | 5.57 |
| Secured Loans | 1.68 | 2.13 | 2.44 | 1.36 | 0.26 |
| Unsecured Loans | 0.65 | 0.63 | 2.38 | 3.63 | 3.51 |
| Total Debt | 2.33 | 2.76 | 4.82 | 4.99 | 3.77 |
| Total Liabilities | 8.92 | 9.32 | 10.96 | 10.56 | 9.34 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 10.65 | 14.36 | 14.34 | 9.35 | 9.31 |
| Less: Accum. Depreciation | 1.55 | 4.9 | 4.53 | 4.04 | 4.01 |
| Net Block | 9.1 | 9.46 | 9.81 | 5.31 | 5.3 |
| Capital Work in Progress | 0 | 0 | 0 | 0.7 | 0 |
| Investments | 1.85 | 1.85 | 1.85 | 3.52 | 4.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.35 | 0.03 | 0.05 | 0.07 | 0 |
| Sundry Debtors | 0.47 | 0.63 | 0.66 | 0.24 | 0 |
| Cash and Bank Balance | 0.26 | 0.95 | 0.29 | 0.05 | 0.28 |
| Loans and Advances | 0.19 | 0.11 | 0.16 | 0.97 | 0.46 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 3.27 | 3.57 | 1.72 | 0.27 | 0.72 |
| Provisions | 0.02 | 0.13 | 0.13 | 0 | 0 |
| Net Current Assets | -2.02 | -1.98 | -0.69 | 1.06 | 0.02 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 8.93 | 9.33 | 10.97 | 10.59 | 9.33 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in UNITED LEASING & INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
