| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 710.25 | 691.16 | 616.97 | 546.01 | 476.56 |
| Other Income | 37.3 | 23.43 | 29.22 | 31.75 | 22.69 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 747.55 | 714.59 | 646.19 | 577.76 | 499.25 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 8.83 | 7.68 | 7.95 | 8 | 7.9 |
| Other Manufacturing Expenses | 88.47 | 85.19 | 90.12 | 68.59 | 61.22 |
| Employee Cost | 211.86 | 192.51 | 169.95 | 141.94 | 116.81 |
| Selling and Administration Expenses | 186.6 | 175.68 | 174.06 | 171.02 | 148.9 |
| Miscellaneous Expenses | 17.57 | 33.55 | 9.72 | 10.13 | 10.05 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 234.22 | 219.98 | 194.4 | 178.08 | 154.38 |
| Interest and Financial Charges | 0.42 | 0.78 | 2.04 | 0.19 | 1.48 |
| Profit before Depreciation and Tax | 233.8 | 219.2 | 192.36 | 177.89 | 152.9 |
| Depreciation | 31.41 | 31.28 | 28.99 | 30.57 | 30.02 |
| Profit Before Tax | 202.39 | 187.92 | 163.37 | 147.32 | 122.87 |
| Tax | 72.49 | 64.45 | 54.14 | 53.02 | 41.84 |
| Profit After Tax | 129.9 | 123.47 | 109.23 | 94.3 | 81.03 |
| Adjustment below Net Profit | -2.36 | -2.81 | -2.05 | 0 | -0.51 |
| P and L Balance brought forward | 550.03 | 441.3 | 344.56 | 291.94 | 222.16 |
| Appropriations | 13.42 | 11.93 | 10.44 | 17.56 | 10.74 |
| P and L Bal. carried down | 664.15 | 550.03 | 441.3 | 368.68 | 291.94 |
| Equity Dividend | 13.42 | 11.93 | 10.44 | 10.44 | 8.95 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 2.13 | 1.79 |
| Equity Dividend (%) | 45 | 45 | 40 | 35 | 30 |
| Earning Per Share (Rs.) | 21.77 | 20.7 | 18.31 | 15.45 | 13.29 |
| Book Value | 140.19 | 121.06 | 106.72 | 89.14 | 75.44 |
| Extraordinary Items | -3.01 | -13.75 | 5.72 | 1.75 | -0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 29.83 | 29.83 | 29.83 | 29.83 | 29.82 |
| Reserves and Surplus | 806.53 | 692.35 | 606.79 | 501.91 | 420.14 |
| Total Shareholders Funds | 836.36 | 722.18 | 636.62 | 531.74 | 449.96 |
| Secured Loans | 0 | 0 | 0 | 0 | 6.73 |
| Unsecured Loans | 8.91 | 11.81 | 10.59 | 14.13 | 12.7 |
| Total Debt | 8.91 | 11.81 | 10.59 | 14.13 | 19.43 |
| Total Liabilities | 845.27 | 733.99 | 647.21 | 545.87 | 469.39 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 352.7 | 333.16 | 257.56 | 432.79 | 437.73 |
| Less: Accum. Depreciation | 110.77 | 80.82 | 58.53 | 219.27 | 202.5 |
| Net Block | 241.93 | 252.34 | 199.03 | 213.52 | 235.23 |
| Capital Work in Progress | 4.13 | 2.27 | 4.08 | 4.71 | 3.08 |
| Investments | 63.81 | 67.71 | 34.18 | 40.29 | 45.67 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 174.18 | 178.5 | 172.12 | 157.03 | 136.7 |
| Cash and Bank Balance | 290.06 | 197.8 | 262.47 | 160.94 | 94.51 |
| Loans and Advances | 237.32 | 196.59 | 112.14 | 102.38 | 67.19 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 166.17 | 161.23 | 136.81 | 119.68 | 101.56 |
| Provisions | 0 | 0 | 0 | 13.32 | 11.42 |
| Net Current Assets | 535.39 | 411.66 | 409.92 | 287.35 | 185.42 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 845.26 | 733.98 | 647.21 | 545.87 | 469.4 |
| Contingent Liabilities | 46.58 | 44.82 | 24.07 | 89.58 | 16.56 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TV TODAY NETWORK LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
