- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 2869.52 | 2346.65 | 1927.55 | 1686.2 | 2383.04 |
Other Income | 40.82 | 44.21 | 86.81 | 76.68 | 255.59 |
Stock Adjustments | 148.23 | 38.51 | 29.86 | 14.59 | -2.34 |
Total Income | 3058.57 | 2429.37 | 2044.22 | 1777.47 | 2636.29 |
EXPENDITURE : | |||||
Raw Materials | 1459.67 | 1070.02 | 911.22 | 810.2 | 1326.61 |
Excise Duty | 0 | 0 | 0 | 0.03 | 0.09 |
Power and Fuel Cost | 59.18 | 52.75 | 51.28 | 48.92 | 52.63 |
Other Manufacturing Expenses | 100.59 | 90.78 | 81.91 | 76.42 | 77.98 |
Employee Cost | 286.81 | 230.48 | 192.53 | 163.83 | 207.89 |
Selling and Administration Expenses | 777.27 | 642.34 | 524.37 | 444.8 | 432.37 |
Miscellaneous Expenses | 104.27 | 107.03 | 68.07 | 57.07 | 242.55 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 270.78 | 235.97 | 214.84 | 176.2 | 296.17 |
Interest and Financial Charges | 50.64 | 43.78 | 45.55 | 47.73 | 21.97 |
Profit before Depreciation and Tax | 220.14 | 192.19 | 169.29 | 128.47 | 274.2 |
Depreciation | 51.67 | 45.53 | 41.29 | 38.59 | 74.7 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 168.47 | 146.66 | 128 | 89.88 | 199.5 |
Tax | 73.61 | 59.62 | 43.05 | 34.71 | 70.07 |
Profit After Tax | 94.86 | 87.04 | 84.95 | 55.17 | 129.43 |
Minority Interest after PAT | -2.1 | 0.07 | 0.09 | 0.07 | 0.1 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 96.96 | 86.97 | 84.86 | 55.1 | 129.33 |
Adjustment below Net Profit | -7.86 | -6.77 | 0 | -6.91 | -5.35 |
P and L Balance brought forward | 113.62 | 66.65 | -18.21 | 3.58 | -109.67 |
Appropriations | 44.46 | 33.23 | 0 | 69.98 | 65 |
P and L Bal. carried down | 158.26 | 113.62 | 66.65 | -18.21 | -50.69 |
Equity Dividend | 38.21 | 33.23 | 0 | 63.14 | 33.23 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 6.09 | 6.77 |
Equity Dividend (%) | 130 | 115 | 100 | 90 | 100 |
Earning Per Share (Rs.) | 2.92 | 2.62 | 2.55 | 14.75 | 36.88 |
Book Value | 49.55 | 48.01 | 46.58 | 440.68 | 427.91 |
Extraordinary Items | -1.52 | -7.6 | 3.54 | 5.98 | 100.85 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 |
Reserves and Surplus | 1613.28 | 1562.14 | 1514.46 | 1431.16 | 1388.73 |
Total Shareholders Funds | 1646.51 | 1595.37 | 1547.69 | 1464.39 | 1421.96 |
Secured Loans | 0 | 0 | 0 | 0 | 4.35 |
Unsecured Loans | 510.22 | 405.55 | 409.33 | 412.05 | 325.21 |
Total Debt | 510.22 | 405.55 | 409.33 | 412.05 | 329.56 |
Minority Interest | -2.9 | 0.78 | 0.75 | 10.34 | 2.59 |
Total Liabilities | 2153.83 | 2001.7 | 1957.77 | 1886.78 | 1754.11 |
APPLICATION OF FUNDS : | |||||
Gross Block | 937.87 | 860.28 | 775.35 | 679.56 | 950.62 |
Less: Accum. Depreciation | 275.69 | 247.75 | 226.64 | 202.77 | 282.16 |
Net Block | 662.18 | 612.53 | 548.71 | 476.79 | 668.46 |
Capital Work in Progress | 87.18 | 9.59 | 5.48 | 54.86 | 92.13 |
Investments | 882.83 | 1022.88 | 1079.96 | 1066.97 | 739.72 |
Current Assets, Loans and Advances | |||||
Inventories | 497.01 | 344.77 | 305.36 | 279.19 | 329.85 |
Sundry Debtors | 16.54 | 15.1 | 5.92 | 12.99 | 17.69 |
Cash and Bank Balance | 54.23 | 32.81 | 34.28 | 26.9 | 55.5 |
Loans and Advances | 385.06 | 326.29 | 277.28 | 282.91 | 315.97 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 419.73 | 346.91 | 289.17 | 309.9 | 339.27 |
Provisions | 11.47 | 15.36 | 10.05 | 3.93 | 124.13 |
Net Current Assets | 521.64 | 356.7 | 323.62 | 288.16 | 255.61 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 2153.83 | 2001.7 | 1957.77 | 1886.78 | 1755.92 |
Contingent Liabilities | 105.52 | 73.38 | 163.81 | 218.47 | 237.22 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TRENT LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %