Tiger Logistics (India) Ltd

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )
INCOME :
Sales Turnover	330.36	324.24	298.28	253.45
Other Income	0.36	0.61	0.21	0.66
Stock Adjustments	0	0	0	0
Total Income	330.72	324.85	298.49	254.11
EXPENDITURE :
Raw Materials	0	0	0	0
Excise Duty	0	0	0	0
Power and Fuel Cost	0.34	0.34	0.31	0.24
Other Manufacturing Expenses	287.14	276.37	259.1	224.07
Employee Cost	20.08	19.02	13.64	9.97
Selling and Administration Expenses	7.19	6.8	5.8	4.99
Miscellaneous Expenses	1.26	2.17	2.28	1.41
Less: Preoperative Expenditure Capitalised	0	0	0	0
Profit before Interest, Depreciation and Tax	14.7	20.15	17.36	13.42
Interest and Financial Charges	3.1	2.17	0.82	0.47
Profit before Depreciation and Tax	11.6	17.98	16.54	12.95
Depreciation	1.14	0.58	0.54	0.74
Minority Interest before PAT	0	0	0	0
Profit Before Tax	10.47	17.4	16	12.21
Tax	4.15	6.06	5.64	4.91
Profit After Tax	6.32	11.34	10.36	7.3
Minority Interest after PAT	0	0	0	0
Profit/Loss of Associate Company	0	0	0	0
Profit after Minority Interest and P/L of Assoc. Co.	6.32	11.34	10.36	7.3
Adjustment below Net Profit	0	0	0	-6.34
P and L Balance brought forward	47.94	36.6	26.25	19.37
Appropriations	0	0	0	-5.93
P and L Bal. carried down	54.26	47.94	36.6	26.25
Equity Dividend	0	0	0	0
Preference Dividend	0	0	0	0
Corporate Dividend Tax	0	0	0	0
Equity Dividend (%)	0	0	0	0
Earning Per Share (Rs.)	5.97	10.73	9.79	6.9
Book Value	61.65	55.34	44.58	34.82
Extraordinary Items	0.03	0.03	0	0.01

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

INCOME :

Sales Turnover

330.36

324.24

298.28

253.45

Other Income

0.36

0.61

0.21

0.66

Stock Adjustments

Total Income

330.72

324.85

298.49

254.11

EXPENDITURE :

Raw Materials

Excise Duty

Power and Fuel Cost

0.34

0.31

0.24

Other Manufacturing Expenses

287.14

276.37

259.1

224.07

Employee Cost

20.08

19.02

13.64

9.97

Selling and Administration Expenses

7.19

6.8

5.8

4.99

Miscellaneous Expenses

1.26

2.17

2.28

1.41

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

14.7

20.15

17.36

13.42

Interest and Financial Charges

3.1

2.17

0.82

0.47

Profit before Depreciation and Tax

11.6

17.98

16.54

12.95

Depreciation

1.14

0.58

0.54

0.74

Minority Interest before PAT

Profit Before Tax

10.47

17.4

12.21

Tax

4.15

6.06

5.64

4.91

Profit After Tax

6.32

11.34

10.36

7.3

Minority Interest after PAT

Profit/Loss of Associate Company

Profit after Minority Interest and P/L of Assoc. Co.

6.32

11.34

10.36

7.3

Adjustment below Net Profit

-6.34

P and L Balance brought forward

47.94

36.6

26.25

19.37

Appropriations

-5.93

P and L Bal. carried down

54.26

47.94

36.6

26.25

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

5.97

10.73

9.79

6.9

Book Value

61.65

55.34

44.58

34.82

Extraordinary Items

0.03

0.01

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	10.57	10.57	10.57	10.57
Reserves and Surplus	54.6	47.93	36.55	26.25
Total Shareholders Funds	65.17	58.5	47.12	36.82
Secured Loans	35.42	25.26	6.57	6.21
Unsecured Loans	0	0	0	0
Total Debt	35.42	25.26	6.57	6.21
Minority Interest	0	0	0	0
Total Liabilities	100.59	83.76	53.69	43.03
APPLICATION OF FUNDS :
Gross Block	17.37	9.02	8.61	7.94
Less: Accum. Depreciation	6.86	5.87	5.66	5.12
Net Block	10.51	3.15	2.95	2.82
Capital Work in Progress	0	7.62	1.82	0.35
Investments	0.13	0.13	0.05	0.05
Current Assets, Loans and Advances
Inventories	0	0	0	0
Sundry Debtors	101.33	92.66	75.81	67.2
Cash and Bank Balance	5.46	2.58	4.08	6.96
Loans and Advances	2.5	2.58	1.38	1.34
Less: Current Liab. and Prov.
Current Liabilities	20.56	23.72	30.23	33.24
Provisions	0.11	2.34	1.82	1.83
Net Current Assets	88.62	71.76	49.22	40.43
Miscellaneous Expenses not w/o	0	0	0	0
Total Assets	99.26	82.66	54.04	43.65
Contingent Liabilities	6.79	6.8	4.77	4.46

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

10.57

Reserves and Surplus

54.6

47.93

36.55

26.25

Total Shareholders Funds

65.17

58.5

47.12

36.82

Secured Loans

35.42

25.26

6.57

6.21

Unsecured Loans

Total Debt

35.42

25.26

6.57

6.21

Minority Interest

Total Liabilities

100.59

83.76

53.69

43.03

APPLICATION OF FUNDS :

Gross Block

17.37

9.02

8.61

7.94

Less: Accum. Depreciation

6.86

5.87

5.66

5.12

Net Block

10.51

3.15

2.95

2.82

Capital Work in Progress

7.62

1.82

0.35

Investments

0.13

0.05

Current Assets, Loans and Advances

Inventories

Sundry Debtors

101.33

92.66

75.81

67.2

Cash and Bank Balance

5.46

2.58

4.08

6.96

Loans and Advances

2.5

2.58

1.38

1.34

Less: Current Liab. and Prov.

Current Liabilities

20.56

23.72

30.23

33.24

Provisions

0.11

2.34

1.82

1.83

Net Current Assets

88.62

71.76

49.22

40.43

Miscellaneous Expenses not w/o

Total Assets

99.26

82.66

54.04

43.65

Contingent Liabilities

6.79

6.8

4.77

4.46