- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 330.36 | 324.24 | 298.28 | 253.45 |
| Other Income | 0.36 | 0.61 | 0.21 | 0.66 |
| Stock Adjustments | 0 | 0 | 0 | 0 |
| Total Income | 330.72 | 324.85 | 298.49 | 254.11 |
| EXPENDITURE : | ||||
| Raw Materials | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.34 | 0.34 | 0.31 | 0.24 |
| Other Manufacturing Expenses | 287.14 | 276.37 | 259.1 | 224.07 |
| Employee Cost | 20.08 | 19.02 | 13.64 | 9.97 |
| Selling and Administration Expenses | 7.19 | 6.8 | 5.8 | 4.99 |
| Miscellaneous Expenses | 1.26 | 2.17 | 2.28 | 1.41 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 14.7 | 20.15 | 17.36 | 13.42 |
| Interest and Financial Charges | 3.1 | 2.17 | 0.82 | 0.47 |
| Profit before Depreciation and Tax | 11.6 | 17.98 | 16.54 | 12.95 |
| Depreciation | 1.14 | 0.58 | 0.54 | 0.74 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10.47 | 17.4 | 16 | 12.21 |
| Tax | 4.15 | 6.06 | 5.64 | 4.91 |
| Profit After Tax | 6.32 | 11.34 | 10.36 | 7.3 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 6.32 | 11.34 | 10.36 | 7.3 |
| Adjustment below Net Profit | 0 | 0 | 0 | -6.34 |
| P and L Balance brought forward | 47.94 | 36.6 | 26.25 | 19.37 |
| Appropriations | 0 | 0 | 0 | -5.93 |
| P and L Bal. carried down | 54.26 | 47.94 | 36.6 | 26.25 |
| Equity Dividend | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 5.97 | 10.73 | 9.79 | 6.9 |
| Book Value | 61.65 | 55.34 | 44.58 | 34.82 |
| Extraordinary Items | 0.03 | 0.03 | 0 | 0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 10.57 | 10.57 | 10.57 | 10.57 |
| Reserves and Surplus | 54.6 | 47.93 | 36.55 | 26.25 |
| Total Shareholders Funds | 65.17 | 58.5 | 47.12 | 36.82 |
| Secured Loans | 35.42 | 25.26 | 6.57 | 6.21 |
| Unsecured Loans | 0 | 0 | 0 | 0 |
| Total Debt | 35.42 | 25.26 | 6.57 | 6.21 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 100.59 | 83.76 | 53.69 | 43.03 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 17.37 | 9.02 | 8.61 | 7.94 |
| Less: Accum. Depreciation | 6.86 | 5.87 | 5.66 | 5.12 |
| Net Block | 10.51 | 3.15 | 2.95 | 2.82 |
| Capital Work in Progress | 0 | 7.62 | 1.82 | 0.35 |
| Investments | 0.13 | 0.13 | 0.05 | 0.05 |
| Current Assets, Loans and Advances | ||||
| Inventories | 0 | 0 | 0 | 0 |
| Sundry Debtors | 101.33 | 92.66 | 75.81 | 67.2 |
| Cash and Bank Balance | 5.46 | 2.58 | 4.08 | 6.96 |
| Loans and Advances | 2.5 | 2.58 | 1.38 | 1.34 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 20.56 | 23.72 | 30.23 | 33.24 |
| Provisions | 0.11 | 2.34 | 1.82 | 1.83 |
| Net Current Assets | 88.62 | 71.76 | 49.22 | 40.43 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 99.26 | 82.66 | 54.04 | 43.65 |
| Contingent Liabilities | 6.79 | 6.8 | 4.77 | 4.46 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Tiger Logistics (India) Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
