- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 663.5 | 625.26 | 544.48 | 500.28 | 521.6 |
Other Income | 24.23 | 23.27 | 21.09 | 19.29 | 8.58 |
Stock Adjustments | 30.61 | 21.2 | 2.96 | 12.05 | -3.48 |
Total Income | 718.34 | 669.73 | 568.53 | 531.62 | 526.7 |
EXPENDITURE : | |||||
Raw Materials | 204.14 | 176.16 | 154.81 | 178.45 | 177.25 |
Excise Duty | 0 | 0 | 0.95 | 0.76 | 0.74 |
Power and Fuel Cost | 37.43 | 33.56 | 31.5 | 29.32 | 28.04 |
Other Manufacturing Expenses | 63.46 | 54.22 | 49.65 | 45.6 | 36.9 |
Employee Cost | 66.12 | 61.27 | 52.17 | 40.94 | 36.51 |
Selling and Administration Expenses | 152.83 | 117.18 | 124.44 | 113.67 | 74.42 |
Miscellaneous Expenses | 9.71 | 5.87 | 4.85 | 1.91 | 4.79 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 184.65 | 221.47 | 150.16 | 120.96 | 168.04 |
Interest and Financial Charges | 3.77 | 4.63 | 5.68 | 5.88 | 4.71 |
Profit before Depreciation and Tax | 180.88 | 216.84 | 144.48 | 115.08 | 163.33 |
Depreciation | 22.14 | 21.31 | 21.41 | 17.5 | 11.78 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 158.74 | 195.53 | 123.07 | 97.58 | 151.56 |
Tax | 71.8 | 71.84 | 35.88 | 25.73 | 42.81 |
Profit After Tax | 86.94 | 123.69 | 87.19 | 71.85 | 108.75 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 86.94 | 123.69 | 87.19 | 71.85 | 108.75 |
Adjustment below Net Profit | 0 | 0 | 0 | -0.45 | -4.69 |
P and L Balance brought forward | 416.23 | 330.8 | 271.03 | 250.46 | 156.18 |
Appropriations | 38.02 | 37.98 | 27.32 | 50.83 | 20.19 |
P and L Bal. carried down | 465.16 | 416.51 | 330.9 | 271.03 | 240.04 |
Equity Dividend | 19.09 | 19.09 | 12.73 | 33.1 | 7.64 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 3.92 | 3.89 | 2.59 | 6.74 | 1.55 |
Equity Dividend (%) | 150 | 150 | 100 | 200 | 60 |
Earning Per Share (Rs.) | 6.83 | 9.72 | 6.85 | 5.64 | 8.54 |
Book Value | 65.29 | 60.29 | 52.4 | 46.77 | 43.94 |
Extraordinary Items | 11.48 | 11.41 | 14.2 | 11.73 | 0.1 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 12.73 | 12.73 | 12.73 | 12.73 | 12.73 |
Reserves and Surplus | 818.27 | 754.68 | 654.27 | 582.56 | 546.59 |
Total Shareholders Funds | 831 | 767.41 | 667 | 595.29 | 559.32 |
Secured Loans | 35.3 | 30.82 | 67.5 | 77.99 | 101.21 |
Unsecured Loans | 10.91 | 7.9 | 7.46 | 8.44 | 9.57 |
Total Debt | 46.21 | 38.72 | 74.96 | 86.43 | 110.78 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 877.21 | 806.13 | 741.96 | 681.72 | 670.1 |
APPLICATION OF FUNDS : | |||||
Gross Block | 386.89 | 375.68 | 348.91 | 325.15 | 290.52 |
Less: Accum. Depreciation | 93.64 | 67.95 | 43.19 | 19.8 | 118.57 |
Net Block | 293.25 | 307.73 | 305.72 | 305.35 | 171.95 |
Capital Work in Progress | 111.09 | 24.74 | 9.72 | 7.2 | 107.01 |
Investments | 230.06 | 278.8 | 300.96 | 0.12 | 0.04 |
Current Assets, Loans and Advances | |||||
Inventories | 157.1 | 139.47 | 92.51 | 83.46 | 81.81 |
Sundry Debtors | 150.15 | 61.54 | 45.83 | 53.56 | 40.17 |
Cash and Bank Balance | 13.58 | 28.22 | 9.17 | 241.4 | 279.69 |
Loans and Advances | 95.97 | 111.81 | 100.23 | 99.21 | 95.21 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 171.7 | 141.43 | 118.15 | 105.86 | 92.96 |
Provisions | 2.29 | 4.74 | 4.04 | 2.75 | 12.81 |
Net Current Assets | 242.81 | 194.87 | 125.55 | 369.02 | 391.11 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 877.21 | 806.14 | 741.95 | 681.69 | 670.11 |
Contingent Liabilities | 10.92 | 10.29 | 9.34 | 6.78 | 12.36 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SUVEN LIFE SCIENCES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %