- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 1589.9 | 1454.62 | 1295.44 | 667.74 |
Other Income | 38 | 21.23 | 24.14 | 4.08 |
Stock Adjustments | 26.2 | -6.03 | -7.72 | 2.82 |
Total Income | 1654.1 | 1469.82 | 1311.86 | 674.64 |
EXPENDITURE : | ||||
Raw Materials | 941.02 | 794.64 | 682.13 | 375.73 |
Excise Duty | 0 | 23.56 | 92.6 | 55.94 |
Power and Fuel Cost | 24.83 | 23.02 | 19.52 | 9.91 |
Other Manufacturing Expenses | 22.19 | 24.4 | 19.15 | 12.23 |
Employee Cost | 303.68 | 256.75 | 198.26 | 82.56 |
Selling and Administration Expenses | 83.07 | 76.01 | 66.43 | 36.32 |
Miscellaneous Expenses | 8.55 | 13.65 | 11.68 | 1.26 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0.01 |
Profit before Interest, Depreciation and Tax | 270.77 | 257.78 | 222.1 | 100.71 |
Interest and Financial Charges | 24.55 | 27.11 | 30.5 | 16.97 |
Profit before Depreciation and Tax | 246.22 | 230.67 | 191.6 | 83.74 |
Depreciation | 41 | 37.25 | 27.43 | 8.99 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 205.22 | 193.42 | 164.18 | 74.74 |
Tax | 71.43 | 54.94 | 50.44 | 24.45 |
Profit After Tax | 133.79 | 138.48 | 113.74 | 50.29 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 133.79 | 138.48 | 113.74 | 50.29 |
Adjustment below Net Profit | -5.44 | -3.94 | -2.79 | -0.32 |
P and L Balance brought forward | 172.36 | 124.6 | 85.84 | 22.48 |
Appropriations | 110.98 | 86.78 | 72.19 | 45.67 |
P and L Bal. carried down | 189.73 | 172.36 | 124.6 | 26.79 |
Equity Dividend | 20.98 | 16.78 | 14.68 | 11.4 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 2.26 |
Equity Dividend (%) | 155 | 140 | 140 | 95 |
Earning Per Share (Rs.) | 9.57 | 9.9 | 8.13 | 4 |
Book Value | 55.41 | 46.82 | 37.48 | 20.06 |
Extraordinary Items | 0.03 | -0.41 | 0.28 | 1.39 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 13.99 | 13.99 | 13.99 | 12 |
Reserves and Surplus | 761.09 | 640.91 | 510.25 | 228.81 |
Total Shareholders Funds | 775.08 | 654.9 | 524.24 | 240.81 |
Secured Loans | 351.18 | 327.07 | 376.97 | 193.17 |
Unsecured Loans | 20.96 | 30.25 | 12.72 | 4.77 |
Total Debt | 372.14 | 357.32 | 389.69 | 197.94 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 1147.22 | 1012.22 | 913.93 | 438.75 |
APPLICATION OF FUNDS : | ||||
Gross Block | 657.07 | 607.24 | 582.99 | 249.19 |
Less: Accum. Depreciation | 103.75 | 63.18 | 26.53 | 81.24 |
Net Block | 553.32 | 544.06 | 556.46 | 167.95 |
Capital Work in Progress | 27.18 | 3.26 | 2.41 | 17.04 |
Investments | 171.99 | 130.4 | 22.57 | 111.75 |
Current Assets, Loans and Advances | ||||
Inventories | 282 | 240.93 | 205.54 | 79.93 |
Sundry Debtors | 291.57 | 289.01 | 244.21 | 125.05 |
Cash and Bank Balance | 46.54 | 32.07 | 22.18 | 5.58 |
Loans and Advances | 98.17 | 78.68 | 100.65 | 23.52 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 290.47 | 276.69 | 221.4 | 82.91 |
Provisions | 33.08 | 29.48 | 18.67 | 9.14 |
Net Current Assets | 394.73 | 334.52 | 332.51 | 142.03 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 1147.22 | 1012.24 | 913.95 | 438.77 |
Contingent Liabilities | 4.66 | 9.66 | 13.29 | 16.75 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SUPRAJIT ENGINEERING LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %