- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 250.5 | 245.14 | 244.19 | 254.2 | 265.62 |
| Other Income | 3.32 | 1.67 | 2.08 | 0.99 | 5.91 |
| Stock Adjustments | 0.83 | 5.8 | -4.06 | 6.25 | -4.5 |
| Total Income | 254.65 | 252.61 | 242.21 | 261.44 | 267.03 |
| EXPENDITURE : | |||||
| Raw Materials | 120.69 | 108.97 | 105.51 | 122.47 | 122.81 |
| Excise Duty | 3.52 | 17.61 | 16.67 | 17.69 | 19 |
| Power and Fuel Cost | 20.14 | 21 | 21.92 | 29.67 | 33.32 |
| Other Manufacturing Expenses | 17.75 | 16.45 | 15.41 | 15.1 | 13.58 |
| Employee Cost | 47.15 | 46.69 | 39.74 | 38.52 | 34.35 |
| Selling and Administration Expenses | 34.19 | 31.09 | 29.43 | 32.64 | 29.38 |
| Miscellaneous Expenses | 0.71 | 0.51 | 4.79 | 3.71 | 3.43 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 10.49 | 10.27 | 8.75 | 1.64 | 11.16 |
| Interest and Financial Charges | 2.43 | 3.46 | 2.9 | 3.68 | 2.93 |
| Profit before Depreciation and Tax | 8.06 | 6.81 | 5.85 | -2.04 | 8.23 |
| Depreciation | 4.31 | 5.38 | 5.54 | 6.89 | 8.11 |
| Profit Before Tax | 3.75 | 1.43 | 0.31 | -8.93 | 0.12 |
| Tax | -0.01 | -0.33 | 0.72 | 5.62 | 5.34 |
| Profit After Tax | 3.76 | 1.76 | -0.41 | -14.55 | -5.22 |
| Adjustment below Net Profit | -0.23 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 1.77 | 0.01 | 0.22 | 0.02 | 1.24 |
| Appropriations | 0 | 0 | -0.2 | -14.75 | -4 |
| P and L Bal. carried down | 5.31 | 1.77 | 0.01 | 0.22 | 0.02 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 9.57 | 4.47 | 0 | 0 | 0 |
| Book Value | 189.74 | 180.37 | 176.49 | 177.54 | 220.08 |
| Extraordinary Items | 0 | -0.02 | 0 | 0 | 2.15 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.93 | 3.93 | 3.93 | 3.93 | 3.93 |
| Reserves and Surplus | 70.72 | 67.03 | 65.51 | 65.92 | 82.66 |
| Total Shareholders Funds | 74.65 | 70.96 | 69.44 | 69.85 | 86.59 |
| Secured Loans | 30.22 | 33.02 | 7.64 | 51.24 | 45.84 |
| Unsecured Loans | 11.87 | 8.87 | 41.41 | 0.73 | 0.78 |
| Total Debt | 42.09 | 41.89 | 49.05 | 51.97 | 46.62 |
| Total Liabilities | 116.74 | 112.85 | 118.49 | 121.82 | 133.21 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 82.69 | 81.89 | 82.76 | 174.74 | 172.08 |
| Less: Accum. Depreciation | 15.19 | 10.88 | 5.84 | 94 | 84.92 |
| Net Block | 67.5 | 71.01 | 76.92 | 80.74 | 87.16 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.03 | 0.02 | 0.4 | 0.02 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 32.86 | 29.78 | 25.56 | 28.77 | 23 |
| Sundry Debtors | 52.66 | 43.91 | 53.22 | 54.03 | 57.64 |
| Cash and Bank Balance | 3.58 | 3.61 | 4.37 | 3.43 | 3.95 |
| Loans and Advances | 13.49 | 11.72 | 11.9 | 10.55 | 11.6 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 53.08 | 46.95 | 49.44 | 46.83 | 36.76 |
| Provisions | 0.3 | 0.25 | 4.44 | 8.88 | 13.38 |
| Net Current Assets | 49.21 | 41.82 | 41.17 | 41.07 | 46.05 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 116.74 | 112.85 | 118.49 | 121.83 | 133.22 |
| Contingent Liabilities | 2.03 | 2.01 | 13.36 | 14.21 | 8.62 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SUNDARAM BRAKE LININGS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
