- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 125.7 | 373.16 | 97.93 | 118.19 | 110.36 |
| Other Income | 10.74 | 29.44 | 2.08 | 14.62 | 16.54 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 136.44 | 402.6 | 100.01 | 132.81 | 126.9 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 1.38 | 4.18 | 3.68 | 5.4 | 9.06 |
| Other Manufacturing Expenses | 20.63 | 312.96 | 23.23 | 22.28 | 20.72 |
| Employee Cost | 15.91 | 14.75 | 14.48 | 17.19 | 18.83 |
| Selling and Administration Expenses | 75.2 | 45.91 | 32.21 | 41.04 | 35.06 |
| Miscellaneous Expenses | 11.2 | 6.13 | 1.23 | 6.55 | 4.81 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 5.34 | 5.93 |
| Profit before Interest, Depreciation and Tax | 12.13 | 18.68 | 25.18 | 45.69 | 44.35 |
| Interest and Financial Charges | 58.79 | 45.98 | 50.36 | 56.54 | 38.22 |
| Profit before Depreciation and Tax | -46.66 | -27.3 | -25.18 | -10.85 | 6.13 |
| Depreciation | 32.28 | 29.48 | 34.24 | 44.54 | 42.96 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -78.94 | -56.78 | -59.42 | -55.39 | -36.83 |
| Tax | 0.02 | -0.02 | -7.04 | 5.85 | -5.78 |
| Profit After Tax | -78.96 | -56.76 | -52.38 | -61.24 | -31.05 |
| Minority Interest after PAT | -24.15 | -21.46 | -12.51 | -1.43 | -1.29 |
| Profit/Loss of Associate Company | 0 | -15.69 | -18.12 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -54.81 | -50.99 | -57.99 | -59.81 | -29.76 |
| Adjustment below Net Profit | 4.71 | 0 | 0 | -0.6 | 17.14 |
| P and L Balance brought forward | -483.4 | -432.42 | -374.43 | -211.53 | -198.91 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -533.51 | -483.4 | -432.42 | -271.93 | -211.53 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | 12.77 | 58.38 | 101.48 | 162.05 | 218.1 |
| Extraordinary Items | 0.22 | 23.56 | -0.13 | 11.07 | 11.32 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 18.44 | 18.44 | 17.54 | 11.97 | 11.97 |
| Reserves and Surplus | 3.31 | 57.9 | 109.47 | 181.95 | 249.04 |
| Total Shareholders Funds | 21.75 | 76.34 | 127.01 | 193.92 | 261.01 |
| Secured Loans | 240.37 | 263.86 | 195.97 | 358.1 | 383.55 |
| Unsecured Loans | 431.74 | 188.6 | 175.08 | 166.41 | 134.8 |
| Total Debt | 672.11 | 452.46 | 371.05 | 524.51 | 518.35 |
| Minority Interest | 35.03 | 59.2 | 80.29 | 66.01 | 50.23 |
| Total Liabilities | 728.89 | 588 | 578.35 | 784.44 | 829.59 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1094.77 | 751.33 | 839.81 | 945.28 | 788.5 |
| Less: Accum. Depreciation | 427.37 | 405.6 | 432.8 | 454.69 | 431.45 |
| Net Block | 667.4 | 345.73 | 407.01 | 490.59 | 357.05 |
| Capital Work in Progress | 0 | 346.76 | 36.39 | 238.87 | 336.83 |
| Investments | 63.9 | 63.9 | 77.45 | 12.11 | 12.13 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3.04 | 2.12 | 2.25 | 3.45 | 1.31 |
| Sundry Debtors | 56.2 | 58.2 | 53.06 | 59.54 | 53.73 |
| Cash and Bank Balance | 14.7 | 16.45 | 13.02 | 21.63 | 59.27 |
| Loans and Advances | 109.23 | 105.44 | 103.15 | 174.8 | 170.72 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 184.34 | 349.23 | 112.6 | 215.19 | 160.01 |
| Provisions | 1.24 | 1.36 | 1.39 | 1.35 | 1.46 |
| Net Current Assets | -2.41 | -168.38 | 57.49 | 42.88 | 123.56 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 728.89 | 588.01 | 578.34 | 784.45 | 829.57 |
| Contingent Liabilities | 361.86 | 372.48 | 2787.72 | 963.42 | 996.05 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Starlog Enterprises Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
