| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.08 | 0.1 | 0.72 | 1.53 | 4.49 |
| Other Income | 0 | 0.01 | 0.89 | 1.09 | 0.1 |
| Stock Adjustments | -0.32 | -0.47 | -1.47 | -2.64 | 1.39 |
| Total Income | -0.24 | -0.36 | 0.14 | -0.02 | 5.98 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0.15 | 2.59 |
| Excise Duty | 0 | 0 | 0 | 0.08 | 0.14 |
| Power and Fuel Cost | 0 | 0 | 0 | 0.32 | 1.08 |
| Other Manufacturing Expenses | 0 | 0 | 0.59 | 0.38 | 1.87 |
| Employee Cost | 0.03 | 0.03 | 0.41 | 1.16 | 1.22 |
| Selling and Administration Expenses | 0.17 | 0.17 | 0.22 | 0.33 | 0.34 |
| Miscellaneous Expenses | 0.13 | 0 | 0.03 | 0.01 | 0.33 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.57 | -0.56 | -1.13 | -2.44 | -1.57 |
| Interest and Financial Charges | 0 | 0 | 0.03 | 0.32 | 0.31 |
| Profit before Depreciation and Tax | -0.57 | -0.56 | -1.16 | -2.76 | -1.88 |
| Depreciation | 0.17 | 0.21 | 0.21 | 0.21 | 0.32 |
| Profit Before Tax | -0.74 | -0.77 | -1.37 | -2.97 | -2.21 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0.74 | -0.77 | -1.37 | -2.97 | -2.21 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -11.27 | -10.51 | -9.13 | -6.16 | -3.96 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -12.01 | -11.27 | -10.51 | -9.13 | -6.16 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -6.2 | -5.18 | -4.12 | -2.23 | 1.86 |
| Extraordinary Items | -0.13 | 0 | 0 | 1.05 | -0.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.26 | 7.26 | 7.26 | 7.26 | 7.26 |
| Reserves and Surplus | -11.76 | -11.02 | -10.26 | -8.88 | -5.91 |
| Total Shareholders Funds | -4.5 | -3.76 | -3 | -1.62 | 1.35 |
| Secured Loans | 0 | 0 | 0 | 1.17 | 2.94 |
| Unsecured Loans | 3.13 | 2.72 | 2.63 | 2.43 | 1.46 |
| Total Debt | 3.13 | 2.72 | 2.63 | 3.6 | 4.4 |
| Total Liabilities | -1.37 | -1.04 | -0.37 | 1.98 | 5.75 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4.37 | 16.83 | 16.83 | 16.85 | 16.87 |
| Less: Accum. Depreciation | 3.08 | 15.14 | 14.93 | 14.71 | 14.5 |
| Net Block | 1.29 | 1.69 | 1.9 | 2.14 | 2.37 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.45 | 0.77 | 1.24 | 3.3 | 6.15 |
| Sundry Debtors | 0.93 | 1 | 1.02 | 1.45 | 1.86 |
| Cash and Bank Balance | 0.53 | 0 | 0 | 0.06 | 0.13 |
| Loans and Advances | 0.21 | 0.35 | 0.39 | 0.48 | 0.85 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 4.75 | 4.81 | 4.79 | 4.96 | 4.94 |
| Provisions | 0.05 | 0.05 | 0.13 | 0.49 | 0.66 |
| Net Current Assets | -2.68 | -2.74 | -2.27 | -0.16 | 3.39 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | -1.39 | -1.05 | -0.37 | 1.98 | 5.76 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SRI VAJRA GRANITES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
