| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 49.62 | 0.61 |
| Other Income | 2.83 | 0.18 |
| Stock Adjustments | 0 | 0 |
| Total Income | 52.45 | 0.79 |
| EXPENDITURE : | ||
| Raw Materials | 0 | 0 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 0 | 0 |
| Other Manufacturing Expenses | 46.76 | 0.47 |
| Employee Cost | 1.72 | 0.01 |
| Selling and Administration Expenses | 0.94 | 0.16 |
| Miscellaneous Expenses | 0.03 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 3.01 | 0.1 |
| Interest and Financial Charges | 1.97 | 0.04 |
| Profit before Depreciation and Tax | 1.04 | 0.06 |
| Depreciation | 0.32 | 0.06 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 0.71 | 0 |
| Tax | 0.18 | 0 |
| Profit After Tax | 0.53 | 0 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.53 | 0 |
| Adjustment below Net Profit | -0.03 | 0 |
| P and L Balance brought forward | -2.12 | -2.12 |
| Appropriations | 0 | 0 |
| P and L Bal. carried down | -1.62 | -2.12 |
| Equity Dividend | 0 | 0 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 0 | 0 |
| Earning Per Share (Rs.) | 0.32 | 0 |
| Book Value | 9.03 | 5.96 |
| Extraordinary Items | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 16.74 | 5.25 |
| Reserves and Surplus | -1.62 | -2.12 |
| Total Shareholders Funds | 15.12 | 3.13 |
| Secured Loans | 11.69 | 0.13 |
| Unsecured Loans | 6.7 | 0.12 |
| Total Debt | 18.39 | 0.25 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 33.51 | 3.38 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 5.61 | 0.7 |
| Less: Accum. Depreciation | 0.6 | 0.56 |
| Net Block | 5.01 | 0.14 |
| Capital Work in Progress | 0.16 | 0 |
| Investments | 3.18 | 0 |
| Current Assets, Loans and Advances | ||
| Inventories | 5.96 | 0.53 |
| Sundry Debtors | 9.98 | 0.98 |
| Cash and Bank Balance | 0.53 | 0.11 |
| Loans and Advances | 11.3 | 4.71 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 2.26 | 3.09 |
| Provisions | 0.34 | 0.01 |
| Net Current Assets | 25.17 | 3.23 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 33.52 | 3.37 |
| Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SPRING FIELDS INFRAVENTUR
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
