Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 1386.68 | 520.97 |
| Other Income | 12.38 | 2.46 |
| Stock Adjustments | 33.79 | 2.48 |
| Total Income | 1432.85 | 525.91 |
| EXPENDITURE : | ||
| Raw Materials | 738.61 | 274.29 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 79.35 | 31.41 |
| Other Manufacturing Expenses | 116.52 | 52.84 |
| Employee Cost | 185.81 | 68.53 |
| Selling and Administration Expenses | 39.52 | 22.66 |
| Miscellaneous Expenses | 47.52 | 16.87 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 225.52 | 59.32 |
| Interest and Financial Charges | 82.42 | 25.14 |
| Profit before Depreciation and Tax | 143.1 | 34.18 |
| Depreciation | 83.09 | 33.98 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 60.02 | 0.2 |
| Tax | 0.59 | -0.14 |
| Profit After Tax | 59.43 | 0.34 |
| Minority Interest after PAT | -0.1 | -0.04 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 59.53 | 0.38 |
| Adjustment below Net Profit | -10.71 | -4.62 |
| P and L Balance brought forward | -4.24 | 0 |
| Appropriations | 0 | 0 |
| P and L Bal. carried down | 44.58 | -4.24 |
| Equity Dividend | 0 | 0 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 50 | 0 |
| Earning Per Share (Rs.) | 23.1 | 0.15 |
| Book Value | 330.51 | 309.63 |
| Extraordinary Items | 0.31 | -1.37 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 25.77 | 24.67 |
| Reserves and Surplus | 930.09 | 739.3 |
| Total Shareholders Funds | 955.86 | 763.97 |
| Secured Loans | 537.76 | 632.87 |
| Unsecured Loans | 0.29 | 0 |
| Total Debt | 538.05 | 632.87 |
| Minority Interest | 4.38 | 4.48 |
| Total Liabilities | 1498.29 | 1401.32 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 1328.36 | 1122.64 |
| Less: Accum. Depreciation | 117.04 | 36.71 |
| Net Block | 1211.32 | 1085.93 |
| Capital Work in Progress | 40.37 | 71.48 |
| Investments | 0.41 | 0.81 |
| Current Assets, Loans and Advances | ||
| Inventories | 220.4 | 187.66 |
| Sundry Debtors | 288.8 | 262.52 |
| Cash and Bank Balance | 76.47 | 47.01 |
| Loans and Advances | 122.98 | 132.2 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 424.86 | 413.1 |
| Provisions | 4.41 | 4.78 |
| Net Current Assets | 279.38 | 211.51 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 1531.48 | 1369.73 |
| Contingent Liabilities | 6.19 | 7.62 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Solara Active
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
