| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | 108.02 | 98.74 | 107.4 |
| Other Income | 4.53 | -14.54 | 18.79 |
| Total Income | 112.55 | 84.2 | 126.19 |
| EXPENDITURE : | |||
| Interest and Financial Charges | 0.87 | 0.19 | 0.17 |
| Operating and Administrative Expenses | 109.11 | 81.9 | 129.16 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 2.57 | 2.11 | -3.14 |
| Depreciation | 1.64 | 1.85 | 1.65 |
| Minority Interest before PAT | 0 | 0 | 0 |
| Profit Before Tax | 0.94 | 0.26 | -4.79 |
| Tax | 3.42 | 3.57 | 4.92 |
| Profit After Tax | -2.48 | -3.31 | -9.71 |
| Minority Interest after PAT | -0.17 | -0.09 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -2.32 | -3.22 | -9.71 |
| Adjustment below net profit | -39.34 | 0 | -82 |
| P and L Balance brought forward | 220.35 | 231.2 | 322.92 |
| Appropriations | 0 | 7.63 | 0 |
| P and L Balance carried down | 178.7 | 220.35 | 231.2 |
| Equity Dividend | 0 | 4.51 | 0 |
| Preference Dividend | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0.92 | 0 |
| Equity Dividend (%) | 0 | 100 | 100 |
| Earning Per Share (Rs.) | 0 | 0 | 0 |
| Book Value | 143.26 | 138.51 | 142.34 |
| Extraordinary Items | 0 | 0 | 0.06 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| SOURCES OF FUNDS : | |||
| Share Capital | 3.39 | 4.51 | 4.51 |
| Reserves and Surplus | 243.15 | 311.55 | 320.2 |
| Total Shareholders Funds | 246.54 | 316.06 | 324.71 |
| Secured Loans | 0 | 0 | 0 |
| Unsecured Loans | 20.16 | 4.3 | 0.95 |
| Total Debt | 20.16 | 4.3 | 0.95 |
| Minority Interest | 0.47 | 0.63 | 0 |
| Total Liabilities | 267.17 | 320.99 | 325.66 |
| APPLICATION OF FUNDS : | |||
| Fixed Assets | |||
| Gross Block | 63.83 | 66.03 | 64.66 |
| Less: Accumulated Depreciation | 43.43 | 44.77 | 42.28 |
| Net Block | 20.4 | 21.26 | 22.38 |
| Capital Work in Progress | 0 | 0 | 0 |
| Investments | 209.49 | 273.25 | 258.75 |
| Current Assts.,Loans and Advances | |||
| Current Assets | 41.61 | 34.29 | 57.07 |
| Loans and Advances | 13.95 | 12.62 | 8.19 |
| Less: Current Liabilities and Provisions | 18.3 | 20.44 | 20.74 |
| Net Current Assets | 37.26 | 26.47 | 44.52 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 |
| Total Assets | 267.15 | 320.98 | 325.65 |
| Contingent Liabilities | 6.67 | 7.15 | 8.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Smartlink Holdings Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
