- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
INCOME : | |||
Operating Income | 108.02 | 98.74 | 107.4 |
Other Income | 4.53 | -14.54 | 18.79 |
Total Income | 112.55 | 84.2 | 126.19 |
EXPENDITURE : | |||
Interest and Financial Charges | 0.87 | 0.19 | 0.17 |
Operating and Administrative Expenses | 109.11 | 81.9 | 129.16 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
Profit before Depreciation and Tax | 2.57 | 2.11 | -3.14 |
Depreciation | 1.64 | 1.85 | 1.65 |
Minority Interest before PAT | 0 | 0 | 0 |
Profit Before Tax | 0.94 | 0.26 | -4.79 |
Tax | 3.42 | 3.57 | 4.92 |
Profit After Tax | -2.48 | -3.31 | -9.71 |
Minority Interest after PAT | -0.17 | -0.09 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -2.32 | -3.22 | -9.71 |
Adjustment below net profit | -39.34 | 0 | -82 |
P and L Balance brought forward | 220.35 | 231.2 | 322.92 |
Appropriations | 0 | 7.63 | 0 |
P and L Balance carried down | 178.7 | 220.35 | 231.2 |
Equity Dividend | 0 | 4.51 | 0 |
Preference Dividend | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0.92 | 0 |
Equity Dividend (%) | 0 | 100 | 100 |
Earning Per Share (Rs.) | 0 | 0 | 0 |
Book Value | 143.26 | 138.51 | 142.34 |
Extraordinary Items | 0 | 0 | 0.06 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
SOURCES OF FUNDS : | |||
Share Capital | 3.39 | 4.51 | 4.51 |
Reserves and Surplus | 243.15 | 311.55 | 320.2 |
Total Shareholders Funds | 246.54 | 316.06 | 324.71 |
Secured Loans | 0 | 0 | 0 |
Unsecured Loans | 20.16 | 4.3 | 0.95 |
Total Debt | 20.16 | 4.3 | 0.95 |
Minority Interest | 0.47 | 0.63 | 0 |
Total Liabilities | 267.17 | 320.99 | 325.66 |
APPLICATION OF FUNDS : | |||
Fixed Assets | |||
Gross Block | 63.83 | 66.03 | 64.66 |
Less: Accumulated Depreciation | 43.43 | 44.77 | 42.28 |
Net Block | 20.4 | 21.26 | 22.38 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 209.49 | 273.25 | 258.75 |
Current Assts.,Loans and Advances | |||
Current Assets | 41.61 | 34.29 | 57.07 |
Loans and Advances | 13.95 | 12.62 | 8.19 |
Less: Current Liabilities and Provisions | 18.3 | 20.44 | 20.74 |
Net Current Assets | 37.26 | 26.47 | 44.52 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 |
Total Assets | 267.15 | 320.98 | 325.65 |
Contingent Liabilities | 6.67 | 7.15 | 8.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Smartlink Holdings Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %