- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 334.51 | 317.62 | 232.18 | 302.93 | 290.08 |
Other Income | 8.9 | 19.79 | 23.35 | 12.63 | 15.83 |
Stock Adjustments | -1.34 | -10.65 | 9.42 | 0.06 | 11.87 |
Total Income | 342.07 | 326.76 | 264.95 | 315.62 | 317.78 |
EXPENDITURE : | |||||
Raw Materials | 258.31 | 251.97 | 198.5 | 206.89 | 211.71 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 12.86 | 12.12 | 11.18 | 13.76 | 13.36 |
Other Manufacturing Expenses | 13.61 | 11.08 | 9.17 | 11.13 | 10.9 |
Employee Cost | 14.18 | 12.13 | 13.33 | 16.48 | 14.29 |
Selling and Administration Expenses | 20.03 | 16.09 | 14.75 | 15.42 | 11.64 |
Miscellaneous Expenses | 1.8 | 0.7 | 0.73 | 1.86 | 2.33 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 21.28 | 22.68 | 17.28 | 50.07 | 53.55 |
Interest and Financial Charges | 4.37 | 5.12 | 5 | 2.64 | 5.11 |
Profit before Depreciation and Tax | 16.91 | 17.56 | 12.28 | 47.43 | 48.44 |
Depreciation | 10.88 | 12.96 | 12.04 | 12.08 | 13.31 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 6.03 | 4.59 | 0.23 | 35.36 | 35.13 |
Tax | 1.18 | 3.29 | -1.36 | 10.5 | 9.64 |
Profit After Tax | 4.85 | 1.3 | 1.59 | 24.86 | 25.49 |
Minority Interest after PAT | -0.03 | 0.05 | -0.03 | 0.33 | 0.05 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 4.88 | 1.25 | 1.62 | 24.53 | 25.45 |
Adjustment below Net Profit | 0.24 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 66.38 | 65.12 | 63.5 | 42.15 | 19.87 |
Appropriations | 1.32 | 0 | 0 | 3.17 | 3.17 |
P and L Bal. carried down | 70.18 | 66.38 | 65.12 | 63.5 | 42.15 |
Equity Dividend | 1.32 | 0 | 0 | 2.63 | 2.63 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.54 | 0.54 |
Equity Dividend (%) | 10 | 0 | 0 | 10 | 10 |
Earning Per Share (Rs.) | 1.85 | 0.48 | 0.62 | 9.11 | 9.46 |
Book Value | 36.72 | 35.03 | 34.71 | 34.15 | 26.04 |
Extraordinary Items | 0.01 | 0 | -0.04 | -0.71 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 |
Reserves and Surplus | 70.35 | 65.92 | 65.07 | 63.59 | 42.23 |
Total Shareholders Funds | 96.68 | 92.25 | 91.4 | 89.92 | 68.56 |
Secured Loans | 43.53 | 43.83 | 44.14 | 35.92 | 37.19 |
Unsecured Loans | 0.55 | 0.78 | 0.45 | 1.96 | 6.96 |
Total Debt | 44.08 | 44.61 | 44.59 | 37.88 | 44.15 |
Minority Interest | 0.47 | 0.44 | 0.43 | 0.61 | 0.28 |
Total Liabilities | 141.23 | 137.3 | 136.42 | 128.41 | 112.99 |
APPLICATION OF FUNDS : | |||||
Gross Block | 148.87 | 144.18 | 135.2 | 134.69 | 130.73 |
Less: Accum. Depreciation | 86.42 | 80.18 | 74.12 | 68.43 | 63.41 |
Net Block | 62.45 | 64 | 61.08 | 66.26 | 67.32 |
Capital Work in Progress | 4.89 | 1.5 | 2.68 | 1.4 | 0.34 |
Investments | 0.79 | 1.18 | 1.18 | 1.18 | 1.18 |
Current Assets, Loans and Advances | |||||
Inventories | 47.9 | 47.07 | 58.07 | 53.98 | 49.35 |
Sundry Debtors | 25.45 | 27.25 | 19.91 | 16.64 | 16.39 |
Cash and Bank Balance | 24.31 | 21.71 | 17.52 | 19.38 | 5.92 |
Loans and Advances | 17.06 | 18.91 | 12.96 | 11.73 | 5.5 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 40.18 | 43.4 | 35.3 | 38.68 | 28.48 |
Provisions | 1.45 | 0.93 | 1.69 | 3.48 | 4.55 |
Net Current Assets | 73.09 | 70.61 | 71.47 | 59.57 | 44.13 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 141.22 | 137.29 | 136.41 | 128.41 | 112.97 |
Contingent Liabilities | 10.16 | 15.74 | 16.57 | 0 | 21.67 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SKM EGG PRODUCTS EXPORT (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %