- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 4.42 | 13.87 | 35.61 | 25.97 | 26.16 |
Other Income | 0.19 | 0.07 | 0.12 | 0.07 | 0.04 |
Stock Adjustments | -0.49 | -0.08 | 0.47 | -0.36 | 1.34 |
Total Income | 4.12 | 13.86 | 36.2 | 25.68 | 27.54 |
EXPENDITURE : | |||||
Raw Materials | 0.95 | 4.94 | 16.88 | 15.65 | 6.75 |
Excise Duty | 0 | 0.12 | 0.62 | 1.75 | 0.82 |
Power and Fuel Cost | 0 | 0.32 | 0.45 | 0.47 | 0.33 |
Other Manufacturing Expenses | 2.5 | 4.9 | 13.04 | 3.57 | 15.21 |
Employee Cost | 0.51 | 0.68 | 1.09 | 1.21 | 1.02 |
Selling and Administration Expenses | 0.1 | 0.61 | 1.18 | 0.59 | 1.65 |
Miscellaneous Expenses | 6.28 | 0.01 | 0.06 | 0.07 | 0.09 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -6.22 | 2.27 | 2.87 | 2.38 | 1.68 |
Interest and Financial Charges | 1.22 | 1.78 | 1.89 | 1.6 | 0.99 |
Profit before Depreciation and Tax | -7.44 | 0.49 | 0.98 | 0.78 | 0.69 |
Depreciation | 0.24 | 0.24 | 0.24 | 0.18 | 0.16 |
Profit Before Tax | -7.67 | 0.25 | 0.75 | 0.59 | 0.52 |
Tax | 0.16 | 0.05 | 0.34 | 0.67 | 0.18 |
Profit After Tax | -7.83 | 0.2 | 0.41 | -0.08 | 0.34 |
Adjustment below Net Profit | 0 | 0.02 | 0 | 0 | 0 |
P and L Balance brought forward | 1.39 | 1.17 | 0.76 | 0.92 | 0.58 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -6.45 | 1.39 | 1.17 | 0.84 | 0.92 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.74 | 1.49 | 0 | 1.25 |
Book Value | -13.44 | 15.04 | 14.25 | 13.05 | 13.34 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 |
Reserves and Surplus | -6.45 | 1.39 | 1.17 | 0.84 | 0.92 |
Total Shareholders Funds | -3.7 | 4.14 | 3.92 | 3.59 | 3.67 |
Secured Loans | 5.1 | 6.98 | 8.52 | 9.39 | 9.56 |
Unsecured Loans | 2.24 | 1.95 | 0.73 | 0.9 | 0.1 |
Total Debt | 7.34 | 8.93 | 9.25 | 10.29 | 9.66 |
Total Liabilities | 3.64 | 13.07 | 13.17 | 13.88 | 13.33 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6.8 | 6.8 | 6.81 | 6.71 | 6.62 |
Less: Accum. Depreciation | 1.16 | 0.92 | 0.69 | 0.37 | 0.19 |
Net Block | 5.64 | 5.88 | 6.12 | 6.34 | 6.43 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.4 | 0.4 | 0.4 | 0.27 | 0.25 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 2.9 | 2.08 | 1.8 | 2.06 |
Sundry Debtors | 10.23 | 12.4 | 17.02 | 9.46 | 7.38 |
Cash and Bank Balance | 0.05 | 0.61 | 0.35 | 0.15 | 0.25 |
Loans and Advances | 1.3 | 1.47 | 1.62 | 1.2 | 0.89 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 13.97 | 10.59 | 14.44 | 5.35 | 3.94 |
Provisions | 0 | 0 | 0 | 0 | 0 |
Net Current Assets | -2.39 | 6.79 | 6.63 | 7.26 | 6.64 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 3.65 | 13.07 | 13.15 | 13.87 | 13.32 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SILVER OAK COMMERCIAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %