- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 6.61 | 5.77 | 5.15 | 4.85 | 2.66 |
Other Income | 0.04 | 0.11 | 0.07 | 0.19 | 1.12 |
Stock Adjustments | 0.17 | -0.07 | -0.09 | -0.11 | -0.42 |
Total Income | 6.82 | 5.81 | 5.13 | 4.93 | 3.36 |
EXPENDITURE : | |||||
Raw Materials | 1.16 | 0.89 | 0.95 | 1.64 | 0.47 |
Excise Duty | 0.95 | 0.4 | 0.01 | 0.03 | 0.06 |
Power and Fuel Cost | 0.34 | 0.29 | 0.26 | 0.26 | 0.28 |
Other Manufacturing Expenses | 0.06 | 0.09 | 0.41 | 0.06 | 0.07 |
Employee Cost | 1.91 | 1.23 | 1.05 | 1.13 | 1.19 |
Selling and Administration Expenses | 0.71 | 1.2 | 0.92 | 0.44 | 0.41 |
Miscellaneous Expenses | 0 | 0 | 0 | 0.58 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.69 | 1.72 | 1.53 | 0.8 | 0.87 |
Interest and Financial Charges | 0 | 0.04 | 0.01 | 0 | 0 |
Profit before Depreciation and Tax | 1.69 | 1.68 | 1.52 | 0.8 | 0.87 |
Depreciation | 0.96 | 0.74 | 0.47 | 0.45 | 0.6 |
Profit Before Tax | 0.72 | 0.95 | 1.06 | 0.35 | 0.27 |
Tax | 0.26 | 0.42 | 0.56 | 0.23 | 0.14 |
Profit After Tax | 0.46 | 0.53 | 0.5 | 0.12 | 0.13 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 9.19 | 8.66 | 8.16 | 8.04 | 7.91 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 9.65 | 9.19 | 8.66 | 8.16 | 8.04 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 5 | 5 | 5 | 0 | 0 |
Earning Per Share (Rs.) | 2.95 | 3.36 | 3.21 | 0.76 | 0.84 |
Book Value | 98.2 | 95.86 | 93.1 | 89.89 | 89.13 |
Extraordinary Items | 0 | 0 | 0 | -0.19 | 0.27 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 |
Reserves and Surplus | 13.81 | 13.44 | 13.01 | 12.51 | 12.39 |
Total Shareholders Funds | 15.38 | 15.01 | 14.58 | 14.08 | 13.96 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 6.06 | 3.58 | 0.04 | 0.04 | 1.2 |
Total Debt | 6.06 | 3.58 | 0.04 | 0.04 | 1.2 |
Total Liabilities | 21.44 | 18.59 | 14.62 | 14.12 | 15.16 |
APPLICATION OF FUNDS : | |||||
Gross Block | 28.51 | 26.06 | 21.38 | 20.41 | 20.01 |
Less: Accum. Depreciation | 12.9 | 11.94 | 11.2 | 10.74 | 10.29 |
Net Block | 15.61 | 14.12 | 10.18 | 9.67 | 9.72 |
Capital Work in Progress | 1.66 | 1.66 | 1.64 | 1.68 | 1.68 |
Investments | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 |
Current Assets, Loans and Advances | |||||
Inventories | 0.27 | 0.14 | 0.32 | 0.44 | 1.35 |
Sundry Debtors | 5.35 | 2.93 | 2.47 | 0.94 | 0.52 |
Cash and Bank Balance | 0.25 | 0.06 | 0.52 | 1.74 | 0.59 |
Loans and Advances | 5.21 | 5.14 | 3.77 | 2.76 | 4.41 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 6.11 | 4.78 | 3.74 | 2.96 | 2.99 |
Provisions | 0.85 | 0.73 | 0.58 | 0.21 | 0.17 |
Net Current Assets | 4.12 | 2.76 | 2.76 | 2.71 | 3.71 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 21.44 | 18.59 | 14.62 | 14.1 | 15.14 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Shukra Pharmaceuticals Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %