- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 111.96 | 121.1 | 165.06 | 100.86 | 97.7 |
Other Income | 1.45 | 3.76 | 4.93 | 2.47 | 4.16 |
Stock Adjustments | 3.91 | -0.26 | -12.02 | 8.61 | -14.58 |
Total Income | 117.32 | 124.6 | 157.97 | 111.94 | 87.28 |
EXPENDITURE : | |||||
Raw Materials | 106.04 | 114.81 | 141.67 | 99.63 | 78.88 |
Excise Duty | 0 | 0.66 | 3.94 | 3.08 | 1.9 |
Power and Fuel Cost | 0.63 | 0.56 | 0.72 | 0.62 | 0.46 |
Other Manufacturing Expenses | 0.55 | 0.44 | 0.72 | 0.69 | 0.39 |
Employee Cost | 2.78 | 2.12 | 2.87 | 2.53 | 2 |
Selling and Administration Expenses | 1.45 | 0.88 | 1.18 | 1.1 | 0.74 |
Miscellaneous Expenses | 2.36 | 0.57 | 2.87 | 1.1 | 0.83 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.5 | 4.55 | 4.02 | 3.2 | 2.09 |
Interest and Financial Charges | 1.6 | 1.74 | 1.76 | 1.73 | 1.06 |
Profit before Depreciation and Tax | 1.9 | 2.81 | 2.26 | 1.47 | 1.03 |
Depreciation | 0.71 | 0.65 | 0.54 | 0.4 | 0.61 |
Profit Before Tax | 1.19 | 2.16 | 1.71 | 1.07 | 0.41 |
Tax | 0.74 | 0.4 | 0.3 | 0.25 | 0.14 |
Profit After Tax | 0.45 | 1.76 | 1.41 | 0.82 | 0.27 |
Adjustment below Net Profit | -0.02 | 0.01 | 0.01 | 0 | -0.25 |
P and L Balance brought forward | -2.94 | -4.71 | -6.12 | -4.1 | -4.12 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -2.51 | -2.94 | -4.71 | -3.27 | -4.1 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.64 | 2.52 | 2.03 | 1.18 | 0.39 |
Book Value | 46.67 | 46.12 | 43.68 | 44.59 | 43.41 |
Extraordinary Items | -0.13 | 0.01 | 1.63 | 0.01 | 1.55 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.97 | 6.97 | 6.97 | 6.97 | 6.97 |
Reserves and Surplus | 25.55 | 25.17 | 23.47 | 24.11 | 23.29 |
Total Shareholders Funds | 32.52 | 32.14 | 30.44 | 31.08 | 30.26 |
Secured Loans | 0.18 | 2.04 | 2.19 | 0 | 0.06 |
Unsecured Loans | 13.1 | 13.67 | 5.43 | 8.77 | 8.48 |
Total Debt | 13.28 | 15.71 | 7.62 | 8.77 | 8.54 |
Total Liabilities | 45.8 | 47.85 | 38.06 | 39.85 | 38.8 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.73 | 16.23 | 29.34 | 30.82 | 29.13 |
Less: Accum. Depreciation | 0.91 | 1.19 | 0.54 | 5.94 | 6.15 |
Net Block | 8.82 | 15.04 | 28.8 | 24.88 | 22.98 |
Capital Work in Progress | 5.04 | 1.55 | 1.61 | 1.49 | 1.54 |
Investments | 2.8 | 2.86 | 3.47 | 0.16 | 0.16 |
Current Assets, Loans and Advances | |||||
Inventories | 8.18 | 3.24 | 4.12 | 15.83 | 6.59 |
Sundry Debtors | 20.82 | 14.45 | 9 | 16.93 | 30.39 |
Cash and Bank Balance | 3.49 | 5.04 | 1.85 | 4.08 | 2.18 |
Loans and Advances | 30.87 | 32.87 | 32.68 | 31.61 | 29.46 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 34.12 | 27.18 | 43.42 | 55.12 | 54.48 |
Provisions | 0.1 | 0.02 | 0.05 | 0.03 | 0.03 |
Net Current Assets | 29.14 | 28.4 | 4.18 | 13.3 | 14.11 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 45.8 | 47.85 | 38.06 | 39.83 | 38.79 |
Contingent Liabilities | 3.21 | 7.7 | 7.77 | 7.29 | 16.52 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SARTHAK INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %