- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 148.23 | 120.5 | 107.11 | 97.04 | 95.08 |
Other Income | 1.15 | 0.63 | 0.31 | 0.19 | 0.24 |
Stock Adjustments | 2.19 | 1.07 | 0.78 | -0.43 | 0.68 |
Total Income | 151.57 | 122.2 | 108.2 | 96.8 | 96 |
EXPENDITURE : | |||||
Raw Materials | 85.5 | 70.39 | 64.31 | 57.18 | 53.21 |
Excise Duty | 0 | 0.75 | 2.87 | 2.69 | 1.91 |
Power and Fuel Cost | 22.15 | 17.66 | 14.37 | 13.43 | 19.17 |
Other Manufacturing Expenses | 18.54 | 14.86 | 12.57 | 11.16 | 10.37 |
Employee Cost | 7.47 | 6.08 | 3.78 | 2.48 | 2.04 |
Selling and Administration Expenses | 7.29 | 6.02 | 4.39 | 3.81 | 3.2 |
Miscellaneous Expenses | 0.35 | 0.16 | 0.2 | 0.35 | 0.57 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 10.26 | 6.27 | 5.69 | 5.69 | 5.52 |
Interest and Financial Charges | 1.76 | 1.63 | 2.14 | 2.38 | 2.45 |
Profit before Depreciation and Tax | 8.5 | 4.64 | 3.55 | 3.31 | 3.07 |
Depreciation | 1.18 | 1.01 | 0.93 | 0.83 | 0.67 |
Profit Before Tax | 7.33 | 3.63 | 2.62 | 2.49 | 2.4 |
Tax | 1.19 | 1.03 | 0.91 | 0.83 | 0.98 |
Profit After Tax | 6.14 | 2.6 | 1.71 | 1.66 | 1.42 |
Adjustment below Net Profit | 0.04 | 0.01 | 0 | 0 | 0 |
P and L Balance brought forward | 23.43 | 20.82 | 19.17 | 17.44 | 16.02 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 29.61 | 23.43 | 20.87 | 19.1 | 17.44 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 46.94 | 19.9 | 13.07 | 12.68 | 10.84 |
Book Value | 236.49 | 189.26 | 169.25 | 156.08 | 143.41 |
Extraordinary Items | -0.11 | 0 | -0.01 | -0.08 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
Reserves and Surplus | 30.1 | 23.92 | 21.31 | 19.59 | 17.93 |
Total Shareholders Funds | 31.41 | 25.23 | 22.62 | 20.9 | 19.24 |
Secured Loans | 3.6 | 2.28 | 2.49 | 16.16 | 17.6 |
Unsecured Loans | 15.09 | 18.01 | 17.07 | 6.04 | 6.63 |
Total Debt | 18.69 | 20.29 | 19.56 | 22.2 | 24.23 |
Total Liabilities | 50.1 | 45.52 | 42.18 | 43.1 | 43.47 |
APPLICATION OF FUNDS : | |||||
Gross Block | 54.24 | 50.09 | 44.97 | 44.47 | 43 |
Less: Accum. Depreciation | 26.13 | 25.17 | 24.23 | 23.31 | 22.62 |
Net Block | 28.11 | 24.92 | 20.74 | 21.16 | 20.38 |
Capital Work in Progress | 0.32 | 0 | 1.98 | 0.08 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 15.73 | 14.05 | 9.83 | 13.61 | 15.95 |
Sundry Debtors | 22.3 | 21.81 | 18.21 | 20.14 | 19.58 |
Cash and Bank Balance | 0.28 | 0.3 | 1.17 | 0.68 | 0.59 |
Loans and Advances | 2.16 | 2.16 | 1.72 | 1.17 | 2.04 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 18.63 | 17.51 | 11.3 | 13.72 | 15.02 |
Provisions | 0.17 | 0.21 | 0.19 | 0.03 | 0.04 |
Net Current Assets | 21.67 | 20.6 | 19.44 | 21.85 | 23.1 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 50.1 | 45.52 | 42.16 | 43.09 | 43.48 |
Contingent Liabilities | 0.09 | 0.09 | 0.17 | 0.17 | 0.17 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SANGAL PAPERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %