- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 112.44 | 172.09 | 108.55 | 342.91 | 202.15 |
Other Income | 0.13 | 0.37 | 1.62 | 0.13 | 0.46 |
Stock Adjustments | 2.46 | -6.3 | 2.47 | -0.42 | 4.4 |
Total Income | 115.03 | 166.16 | 112.64 | 342.62 | 207.01 |
EXPENDITURE : | |||||
Raw Materials | 101.91 | 146.88 | 95.41 | 326.43 | 192.25 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.47 | 0.61 | 0.83 | 0.86 | 0.9 |
Other Manufacturing Expenses | 0.09 | 0.32 | 0.15 | 0.78 | 0.59 |
Employee Cost | 1.9 | 2.16 | 2.12 | 1.65 | 1.49 |
Selling and Administration Expenses | 2.05 | 2.6 | 2.23 | 1.84 | 2.79 |
Miscellaneous Expenses | 0.05 | 0.02 | 0.08 | 0.2 | 0.12 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 8.57 | 13.57 | 11.81 | 10.87 | 8.87 |
Interest and Financial Charges | 6.55 | 6.72 | 6.71 | 6.06 | 4.78 |
Profit before Depreciation and Tax | 2.02 | 6.85 | 5.1 | 4.81 | 4.09 |
Depreciation | 0.66 | 0.94 | 0.99 | 1.17 | 0.91 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1.36 | 5.91 | 4.11 | 3.64 | 3.19 |
Tax | 0.43 | 1.84 | 1.07 | 1.13 | 0.43 |
Profit After Tax | 0.93 | 4.07 | 3.04 | 2.51 | 2.76 |
Minority Interest after PAT | 0 | 0 | 0 | 0.02 | 0.02 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.93 | 4.07 | 3.04 | 2.49 | 2.75 |
Adjustment below Net Profit | 0 | 0 | -0.04 | 1.84 | -0.02 |
P and L Balance brought forward | 23.74 | 19.66 | 16.22 | 14.81 | 12.09 |
Appropriations | 0 | 0 | -0.45 | 0 | 0 |
P and L Bal. carried down | 24.67 | 23.74 | 19.66 | 19.14 | 14.81 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.91 | 3.96 | 2.96 | 2.9 | 3.2 |
Book Value | 34.79 | 33.64 | 29.68 | 36.5 | 32.99 |
Extraordinary Items | 0.02 | 0.01 | 0.93 | -0.1 | 0.08 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 10.28 | 10.28 | 10.28 | 8.57 | 8.57 |
Reserves and Surplus | 25.49 | 24.31 | 20.24 | 22.75 | 19.7 |
Total Shareholders Funds | 35.77 | 34.59 | 30.52 | 31.32 | 28.27 |
Secured Loans | 48.5 | 38.35 | 30.25 | 21.51 | 17.41 |
Unsecured Loans | 14.2 | 12.41 | 11.77 | 16.25 | 9 |
Total Debt | 62.7 | 50.76 | 42.02 | 37.76 | 26.41 |
Minority Interest | 0 | 0 | 0 | 4.17 | 4.15 |
Total Liabilities | 98.47 | 85.35 | 72.54 | 73.25 | 58.83 |
APPLICATION OF FUNDS : | |||||
Gross Block | 4.79 | 5.17 | 4.39 | 8.45 | 8.37 |
Less: Accum. Depreciation | 2.03 | 1.48 | 0.74 | 3.95 | 1.54 |
Net Block | 2.76 | 3.69 | 3.65 | 4.5 | 6.83 |
Capital Work in Progress | 0.03 | 0.03 | 0.03 | 0.03 | 0 |
Investments | 1.59 | 1.66 | 1.07 | 2.85 | 1.23 |
Current Assets, Loans and Advances | |||||
Inventories | 38.61 | 37.87 | 22.18 | 13.9 | 13.36 |
Sundry Debtors | 45.26 | 73.97 | 53.24 | 48.58 | 33.55 |
Cash and Bank Balance | 0.49 | 1.72 | 2.19 | 1.61 | 1.86 |
Loans and Advances | 36.56 | 24.73 | 15.86 | 24.18 | 23.56 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 26.76 | 58.26 | 25.61 | 21.25 | 20.96 |
Provisions | 0.05 | 0.05 | 0.06 | 1.14 | 0.6 |
Net Current Assets | 94.11 | 79.98 | 67.8 | 65.88 | 50.77 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 98.49 | 85.36 | 72.55 | 73.26 | 58.83 |
Contingent Liabilities | 0.88 | 0.88 | 0.97 | 1.33 | 2 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SANCO INDUSTRIES LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %