| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 360.6 | 303.13 | 266.54 | 205.02 | 190.58 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Total Income | 360.6 | 303.13 | 266.54 | 205.02 | 190.58 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 149.11 | 117.52 | 94.29 | 66.66 | 58.09 |
| Operating and Administrative Expenses | 121.88 | 93.61 | 87.62 | 63.3 | 59.56 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 89.61 | 92 | 84.63 | 75.06 | 72.93 |
| Depreciation | 4.7 | 5.57 | 5.77 | 5.4 | 6.37 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 84.9 | 86.43 | 78.87 | 69.66 | 66.57 |
| Tax | 28.52 | 28.68 | 26.99 | 24.35 | 22.4 |
| Profit After Tax | 56.38 | 57.75 | 51.88 | 45.31 | 44.17 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 56.38 | 57.75 | 51.88 | 45.31 | 44.17 |
| Adjustment below net profit | 0 | 0 | -3.02 | -2.68 | -2.12 |
| P and L Balance brought forward | 1.26 | 1.26 | 3.58 | 4.72 | 6.84 |
| Appropriations | 55.99 | 57.75 | 50.58 | 43.76 | 44.19 |
| P and L Balance carried down | 1.65 | 1.26 | 1.85 | 3.58 | 4.72 |
| Equity Dividend | 4.89 | 0 | 4.88 | 4.88 | 4.87 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0.3 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 10 | 10 | 10 | 10 | 10 |
| Earning Per Share (Rs.) | 13.9 | 14.24 | 12.79 | 11.17 | 10.81 |
| Book Value | 162.8 | 150.34 | 138.92 | 128.08 | 130.48 |
| Extraordinary Items | 0 | 0 | 0 | -0.91 | 0.94 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 40.57 | 40.57 | 40.57 | 40.57 | 43.07 |
| Reserves and Surplus | 623.56 | 573.13 | 522.97 | 479 | 488.75 |
| Total Shareholders Funds | 664.13 | 613.7 | 563.54 | 519.57 | 531.82 |
| Secured Loans | 0 | 0 | 658.73 | 569 | 407.62 |
| Unsecured Loans | 1162.14 | 1082.4 | 127.95 | 29.18 | 50.77 |
| Total Debt | 1162.14 | 1082.4 | 786.68 | 598.18 | 458.39 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1826.27 | 1696.1 | 1350.22 | 1117.75 | 990.21 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 17.09 | 13.52 | 9.55 | 9.06 | 8.85 |
| Less: Accumulated Depreciation | 7.64 | 6.8 | 6.41 | 5.99 | 5.65 |
| Net Block | 9.45 | 6.72 | 3.14 | 3.07 | 3.2 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 23.9 | 23.9 | 24.72 | 26.64 | 31.97 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 26.65 | 26.77 | 1383.54 | 1134.66 | 1026.15 |
| Loans and Advances | 177.04 | 146.25 | 194.9 | 201.45 | 61.06 |
| Less: Current Liabilities and Provisions | 350.76 | 346.38 | 256.07 | 248.09 | 132.17 |
| Net Current Assets | -147.07 | -173.36 | 1322.37 | 1088.02 | 955.04 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | -113.72 | -142.74 | 1350.23 | 1117.73 | 990.21 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in S.E. INVESTMENTS LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
