Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2962.02 | 2943.09 | 2996.2 | 2944.79 | 3014.31 |
| Other Income | 32.1 | 42.68 | 34.71 | 29.63 | 31.57 |
| Stock Adjustments | -53.07 | 37.72 | 56.36 | 4.85 | -4.37 |
| Total Income | 2941.05 | 3023.49 | 3087.27 | 2979.27 | 3041.51 |
| EXPENDITURE : | |||||
| Raw Materials | 1712.94 | 1736.44 | 1750.45 | 1626.01 | 1783.9 |
| Excise Duty | 0 | 3.33 | 9.57 | 11.52 | 10.95 |
| Power and Fuel Cost | 356.92 | 340.78 | 302.44 | 289.83 | 268.42 |
| Other Manufacturing Expenses | 151.58 | 155.61 | 165.09 | 169.29 | 156.69 |
| Employee Cost | 350.69 | 364.52 | 348.63 | 316.67 | 276.98 |
| Selling and Administration Expenses | 142.88 | 137.24 | 132.45 | 123.39 | 140.97 |
| Miscellaneous Expenses | 29.68 | 15.99 | 17.64 | 14.61 | 26.14 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 196.37 | 269.57 | 361 | 427.96 | 377.45 |
| Interest and Financial Charges | 119.58 | 117.29 | 110.36 | 125.9 | 125.22 |
| Profit before Depreciation and Tax | 76.79 | 152.28 | 250.64 | 302.06 | 252.23 |
| Depreciation | 123.64 | 124.47 | 132.17 | 149.27 | 135.27 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -46.85 | 27.81 | 118.47 | 152.79 | 116.96 |
| Tax | -9.1 | 6.83 | 14.37 | 40.58 | 32.05 |
| Profit After Tax | -37.75 | 20.98 | 104.1 | 112.21 | 84.91 |
| Minority Interest after PAT | 0.54 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 1.43 |
| Profit after Minority Interest and P/L of Assoc. Co. | -38.29 | 20.98 | 104.1 | 112.21 | 86.35 |
| Adjustment below Net Profit | 42.82 | -9.25 | -4.88 | -6.73 | -18.82 |
| P and L Balance brought forward | 354.24 | 371.95 | 311.27 | 233.56 | 165.24 |
| Appropriations | 4.71 | 29.44 | 38.54 | 27.78 | 27.78 |
| P and L Bal. carried down | 354.06 | 354.24 | 371.95 | 311.27 | 204.99 |
| Equity Dividend | 4.71 | 29.44 | 34.93 | 27.78 | 23.15 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 4.63 |
| Equity Dividend (%) | 0 | 20 | 125 | 125 | 100 |
| Earning Per Share (Rs.) | 0 | 8.91 | 44.2 | 48.47 | 35.3 |
| Book Value | 361.21 | 417.14 | 300.77 | 269.6 | 186.86 |
| Extraordinary Items | 7.29 | 2.5 | 1.92 | 0.76 | 0.32 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 23.55 | 23.55 | 23.55 | 23.15 | 33.4 |
| Reserves and Surplus | 761.17 | 877.18 | 609.64 | 600.94 | 410.25 |
| Total Shareholders Funds | 784.72 | 900.73 | 633.19 | 624.09 | 443.65 |
| Secured Loans | 1360.38 | 1379.39 | 1162.95 | 1157.19 | 1291.54 |
| Unsecured Loans | 87.52 | 150.29 | 317.39 | 256.38 | 13.58 |
| Total Debt | 1447.9 | 1529.68 | 1480.34 | 1413.57 | 1305.12 |
| Minority Interest | 8 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2240.62 | 2430.41 | 2113.53 | 2037.66 | 1748.77 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1517.58 | 1487.24 | 1456.96 | 1249.53 | 2244.08 |
| Less: Accum. Depreciation | 367.88 | 388.35 | 281.63 | 149.44 | 1209.54 |
| Net Block | 1149.7 | 1098.89 | 1175.33 | 1100.09 | 1034.54 |
| Capital Work in Progress | 4.63 | 39.41 | 14.87 | 36.56 | 126.25 |
| Investments | 325.27 | 465 | 185.41 | 179.84 | 91.48 |
| Current Assets, Loans and Advances | |||||
| Inventories | 432.06 | 527.77 | 541.22 | 426.66 | 398.64 |
| Sundry Debtors | 453.11 | 438.67 | 379.81 | 370.8 | 196.96 |
| Cash and Bank Balance | 14.49 | 13.31 | 7.96 | 3.96 | 4.57 |
| Loans and Advances | 251.21 | 213.83 | 176.8 | 172.86 | 203.97 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 320.22 | 281.49 | 289.47 | 250.38 | 277.01 |
| Provisions | 3.68 | 3.32 | 3.27 | 2.73 | 30.63 |
| Net Current Assets | 826.97 | 908.77 | 813.05 | 721.17 | 496.5 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2306.57 | 2512.07 | 2188.66 | 2037.66 | 1748.77 |
| Contingent Liabilities | 0 | 0 | 0 | 35.95 | 195.04 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RSWM LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
