- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 39.2 | 33.72 | 29.63 | 30.42 | 39.03 |
| Other Income | 0.56 | 0.53 | 0.54 | 0.46 | 0.5 |
| Stock Adjustments | -1.15 | -0.1 | 0.83 | -0.2 | 1.19 |
| Total Income | 38.61 | 34.15 | 31 | 30.68 | 40.72 |
| EXPENDITURE : | |||||
| Raw Materials | 18.04 | 15.46 | 13.74 | 13.49 | 17.6 |
| Excise Duty | 0 | 0.81 | 3.08 | 3.16 | 3.88 |
| Power and Fuel Cost | 2.66 | 2.23 | 1.84 | 1.94 | 2.73 |
| Other Manufacturing Expenses | 6.3 | 5.03 | 4.64 | 3.97 | 5.14 |
| Employee Cost | 6.08 | 6.07 | 5.23 | 5.14 | 5.58 |
| Selling and Administration Expenses | 3.32 | 3.32 | 3.07 | 3.24 | 3.67 |
| Miscellaneous Expenses | 0.24 | 0.01 | 0.12 | 0.05 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1.97 | 1.23 | -0.72 | -0.32 | 2.06 |
| Interest and Financial Charges | 0.1 | 0.09 | 0.1 | 0.12 | 0.17 |
| Profit before Depreciation and Tax | 1.87 | 1.14 | -0.82 | -0.44 | 1.89 |
| Depreciation | 0.91 | 0.88 | 0.89 | 1 | 1.18 |
| Profit Before Tax | 0.95 | 0.26 | -1.7 | -1.45 | 0.71 |
| Tax | -0.48 | 0.06 | 0 | -0.03 | 0.22 |
| Profit After Tax | 1.43 | 0.2 | -1.7 | -1.42 | 0.49 |
| Adjustment below Net Profit | 0 | -1.13 | 0 | 0 | -0.24 |
| P and L Balance brought forward | 2.55 | 3.55 | 5.25 | 6.67 | 6.63 |
| Appropriations | 0.19 | 0.07 | 0 | 0 | 0.22 |
| P and L Bal. carried down | 3.79 | 2.55 | 3.55 | 5.25 | 6.67 |
| Equity Dividend | 0.08 | 0.04 | 0 | 0 | 0.11 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.02 | 0.01 | 0 | 0 | 0.02 |
| Equity Dividend (%) | 15 | 5 | 0 | 0 | 15 |
| Earning Per Share (Rs.) | 18.94 | 2.61 | 0 | 0 | 6.21 |
| Book Value | 139.42 | 121.69 | 134.6 | 157.13 | 175.87 |
| Extraordinary Items | 0.01 | 0.03 | 0.04 | 0.01 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
| Reserves and Surplus | 9.78 | 8.44 | 9.42 | 11.12 | 12.54 |
| Total Shareholders Funds | 10.54 | 9.2 | 10.18 | 11.88 | 13.3 |
| Secured Loans | 0.2 | 0.5 | 0.49 | 0.17 | 0.17 |
| Unsecured Loans | 0.22 | 0.02 | 0 | 0.01 | 0 |
| Total Debt | 0.42 | 0.52 | 0.49 | 0.18 | 0.17 |
| Total Liabilities | 10.96 | 9.72 | 10.67 | 12.06 | 13.47 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 25.05 | 24.57 | 23.9 | 23.47 | 22.79 |
| Less: Accum. Depreciation | 20.79 | 19.87 | 19.14 | 18.29 | 17.33 |
| Net Block | 4.26 | 4.7 | 4.76 | 5.18 | 5.46 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.43 | 0.24 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 2.61 | 4.15 | 3.98 | 2.91 | 3.28 |
| Sundry Debtors | 7.07 | 6.91 | 8.29 | 5.7 | 6.09 |
| Cash and Bank Balance | 5.33 | 4.28 | 3.67 | 4.81 | 4.62 |
| Loans and Advances | 2.13 | 1.32 | 1 | 1.23 | 0.94 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 9.78 | 10.2 | 10.92 | 7.66 | 6.75 |
| Provisions | 1.08 | 1.67 | 0.11 | 0.11 | 0.18 |
| Net Current Assets | 6.28 | 4.79 | 5.91 | 6.88 | 8 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 10.97 | 9.73 | 10.67 | 12.06 | 13.46 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ROLCON ENGINEERING CO.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
