| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 62.61 | 58.06 |
| Other Income | 0.84 | 0.58 |
| Stock Adjustments | 0.36 | 2.42 |
| Total Income | 63.81 | 61.06 |
| EXPENDITURE : | ||
| Raw Materials | 38.18 | 34.61 |
| Excise Duty | 0 | 1.51 |
| Power and Fuel Cost | 2.02 | 1.88 |
| Other Manufacturing Expenses | 6.73 | 7.73 |
| Employee Cost | 5.29 | 4.96 |
| Selling and Administration Expenses | 2.67 | 2.71 |
| Miscellaneous Expenses | 0.66 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 8.26 | 7.24 |
| Interest and Financial Charges | 1.24 | 0.92 |
| Profit before Depreciation and Tax | 7.02 | 6.32 |
| Depreciation | 1.55 | 1.49 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 5.47 | 4.83 |
| Tax | 1.55 | 1.4 |
| Profit After Tax | 3.92 | 3.43 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 3.92 | 3.43 |
| Adjustment below Net Profit | 0 | 0 |
| P and L Balance brought forward | 17.04 | 13.6 |
| Appropriations | 0 | 0 |
| P and L Bal. carried down | 20.95 | 17.04 |
| Equity Dividend | 0 | 0 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 0 | 0 |
| Earning Per Share (Rs.) | 3.51 | 3.08 |
| Book Value | 31.38 | 27.88 |
| Extraordinary Items | -0.05 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 11.16 | 11.16 |
| Reserves and Surplus | 23.86 | 19.95 |
| Total Shareholders Funds | 35.02 | 31.11 |
| Secured Loans | 1.7 | 1.83 |
| Unsecured Loans | 7.55 | 7.84 |
| Total Debt | 9.25 | 9.67 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 44.27 | 40.78 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 21.86 | 19.89 |
| Less: Accum. Depreciation | 4.15 | 2.79 |
| Net Block | 17.71 | 17.1 |
| Capital Work in Progress | 0 | 0 |
| Investments | 1.12 | 2.3 |
| Current Assets, Loans and Advances | ||
| Inventories | 18.28 | 17.08 |
| Sundry Debtors | 6.7 | 8.1 |
| Cash and Bank Balance | 3.22 | 3.32 |
| Loans and Advances | 4.05 | 2.07 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 6.75 | 9.13 |
| Provisions | 0.07 | 0.06 |
| Net Current Assets | 25.43 | 21.38 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 44.26 | 40.78 |
| Contingent Liabilities | 12.06 | 6.45 |
If I had made LUMPSUM investment of ₹ 1,00,000
in REXNORD ELECTRONICS & CONTROLS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
