- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 149.38 | 130.78 | 132.85 | 128.24 | 128.14 |
Other Income | 0.75 | 1.58 | 0.73 | 1.1 | 0.39 |
Stock Adjustments | 1.16 | 1.57 | 0.24 | 1.49 | 1.79 |
Total Income | 151.29 | 133.93 | 133.82 | 130.83 | 130.32 |
EXPENDITURE : | |||||
Raw Materials | 94.15 | 79.63 | 75.6 | 67.12 | 68.06 |
Excise Duty | 0 | 2.65 | 14.32 | 14.28 | 12.72 |
Power and Fuel Cost | 2.98 | 2.55 | 2.64 | 2.62 | 2.56 |
Other Manufacturing Expenses | 4.3 | 3.94 | 4.31 | 8.29 | 8.24 |
Employee Cost | 26.97 | 23.89 | 22.94 | 20.64 | 17.86 |
Selling and Administration Expenses | 11.59 | 10.46 | 9.71 | 12.02 | 16.27 |
Miscellaneous Expenses | 1.73 | 1.18 | 1.03 | 0.18 | 0.09 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 9.57 | 9.62 | 3.28 | 5.68 | 4.51 |
Interest and Financial Charges | 2.18 | 2.55 | 2.3 | 2.81 | 2.14 |
Profit before Depreciation and Tax | 7.39 | 7.07 | 0.98 | 2.87 | 2.37 |
Depreciation | 2.49 | 2.52 | 2.42 | 2.28 | 2.25 |
Profit Before Tax | 4.9 | 4.56 | -1.44 | 0.6 | 0.12 |
Tax | 1.46 | 1.11 | -0.66 | 0.15 | 0.08 |
Profit After Tax | 3.44 | 3.45 | -0.78 | 0.45 | 0.04 |
Adjustment below Net Profit | -0.15 | 0 | 0 | 0 | -0.32 |
P and L Balance brought forward | 13.91 | 10.47 | 11.25 | 10.75 | 11.03 |
Appropriations | 0.74 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 16.46 | 13.91 | 10.47 | 11.2 | 10.75 |
Equity Dividend | 0.74 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 15 | 13 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 6.02 | 6.03 | 0 | 0.79 | 0.07 |
Book Value | 38.05 | 34.23 | 28.29 | 29.89 | 29.1 |
Extraordinary Items | -0.29 | -0.02 | 0.07 | 0.01 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 |
Reserves and Surplus | 16.03 | 13.84 | 10.45 | 11.36 | 10.91 |
Total Shareholders Funds | 21.74 | 19.55 | 16.16 | 17.07 | 16.62 |
Secured Loans | 19.26 | 21.16 | 19.24 | 20.03 | 18.95 |
Unsecured Loans | 7.76 | 7.72 | 8.26 | 8.14 | 8.42 |
Total Debt | 27.02 | 28.88 | 27.5 | 28.17 | 27.37 |
Total Liabilities | 48.76 | 48.43 | 43.66 | 45.24 | 43.99 |
APPLICATION OF FUNDS : | |||||
Gross Block | 29.98 | 26.68 | 24.79 | 50.24 | 47.47 |
Less: Accum. Depreciation | 6.92 | 4.75 | 2.42 | 28.98 | 27.18 |
Net Block | 23.06 | 21.93 | 22.37 | 21.26 | 20.29 |
Capital Work in Progress | 0.14 | 0.47 | 0.18 | 0.42 | 0.2 |
Investments | 0.05 | 0.1 | 0.13 | 0.02 | 0.02 |
Current Assets, Loans and Advances | |||||
Inventories | 26.87 | 22.57 | 17.69 | 16.94 | 15.17 |
Sundry Debtors | 25.87 | 19.9 | 16.43 | 21.19 | 19.21 |
Cash and Bank Balance | 0.43 | 1 | 0.28 | 0.33 | 0.72 |
Loans and Advances | 4.89 | 5.33 | 2.69 | 4.14 | 3.5 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 31.68 | 21.99 | 15.59 | 18.37 | 14.78 |
Provisions | 0.88 | 0.87 | 0.51 | 0.69 | 0.31 |
Net Current Assets | 25.5 | 25.94 | 20.99 | 23.54 | 23.51 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 48.75 | 48.44 | 43.67 | 45.24 | 44.02 |
Contingent Liabilities | 0.14 | 0.11 | 0.18 | 0.27 | 0.26 |
If I had made LUMPSUM investment of ₹ 1,00,000
in REMSONS INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %