| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 46536.15 | 41602.58 | 41114.65 | 35442.18 | 31559.16 |
| Other Income | 63.23 | 39.09 | 41.39 | 33.98 | 63.52 |
| Stock Adjustments | 786.15 | -301.71 | -360.54 | 913.82 | 569.08 |
| Total Income | 47385.53 | 41339.96 | 40795.5 | 36389.98 | 32191.76 |
| EXPENDITURE : | |||||
| Raw Materials | 44598.99 | 38898.09 | 38437.43 | 34285.64 | 30301.98 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 140.85 | 119.64 | 127.6 | 101.53 | 85.39 |
| Employee Cost | 724.2 | 652.95 | 627.25 | 539.81 | 467.72 |
| Selling and Administration Expenses | 558.29 | 500.54 | 571 | 491.32 | 462.14 |
| Miscellaneous Expenses | 405.05 | 283.82 | 139.78 | 132.04 | 94.49 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 958.15 | 884.92 | 892.44 | 839.63 | 780.04 |
| Interest and Financial Charges | 271.45 | 197.41 | 183.25 | 202.5 | 181.99 |
| Profit before Depreciation and Tax | 686.7 | 687.51 | 709.19 | 637.13 | 598.05 |
| Depreciation | 63.36 | 56.94 | 54.68 | 46.82 | 42.59 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 623.34 | 630.57 | 654.51 | 590.31 | 555.47 |
| Tax | 138.87 | 146.15 | 177.77 | 146.23 | 145.05 |
| Profit After Tax | 484.47 | 484.42 | 476.74 | 444.08 | 410.42 |
| Minority Interest after PAT | -23.31 | 2.78 | 12.52 | 20.56 | 23.84 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | -0.05 |
| Profit after Minority Interest and P/L of Assoc. Co. | 507.78 | 481.64 | 464.22 | 423.52 | 386.53 |
| Adjustment below Net Profit | -35.01 | -17.55 | -32.49 | -14.04 | 0.95 |
| P and L Balance brought forward | 2673.37 | 2301.49 | 2033.72 | 1700.46 | 1320.49 |
| Appropriations | 96.04 | 92.21 | 163.96 | 76.22 | 90.29 |
| P and L Bal. carried down | 3050.1 | 2673.37 | 2301.49 | 2033.72 | 1617.68 |
| Equity Dividend | 96.04 | 91.96 | 163.93 | 75.95 | 75.96 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 14.33 |
| Equity Dividend (%) | 120 | 120 | 215 | 105 | 95 |
| Earning Per Share (Rs.) | 13.05 | 12.04 | 11.61 | 10.59 | 9.31 |
| Book Value | 100.38 | 88.23 | 78.73 | 73.77 | 59.4 |
| Extraordinary Items | -50.1 | 2 | 2.42 | 0.37 | 8.38 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 77.82 | 80.03 | 79.97 | 79.96 | 79.94 |
| Reserves and Surplus | 3828.16 | 3450.53 | 3067.94 | 2869.39 | 2294.23 |
| Total Shareholders Funds | 3905.98 | 3530.56 | 3147.91 | 2949.35 | 2374.17 |
| Secured Loans | 674.96 | 919.78 | 971.17 | 1865.54 | 1634.84 |
| Unsecured Loans | 736.54 | 619.83 | 613.83 | 545.72 | 281.27 |
| Total Debt | 1411.5 | 1539.61 | 1585 | 2411.26 | 1916.11 |
| Minority Interest | 344.67 | 358.83 | 361.5 | 367.4 | 206.04 |
| Total Liabilities | 5662.15 | 5429 | 5094.41 | 5728.01 | 4496.32 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 706.3 | 616.14 | 567.66 | 555.61 | 521.16 |
| Less: Accum. Depreciation | 252 | 146 | 91.64 | 57.99 | 245.5 |
| Net Block | 454.3 | 470.14 | 476.02 | 497.62 | 275.66 |
| Capital Work in Progress | 37.83 | 20.35 | 0.5 | 14.25 | 13.31 |
| Investments | 7.03 | 3.52 | 4.77 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3859.17 | 3106.62 | 3374.56 | 3768.15 | 2854.34 |
| Sundry Debtors | 6278.56 | 6041.93 | 5087.25 | 5344.54 | 4418.99 |
| Cash and Bank Balance | 877.19 | 541.27 | 721.21 | 550.56 | 531.37 |
| Loans and Advances | 906.6 | 680.96 | 485.88 | 350.94 | 289.59 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 6708.42 | 5391.21 | 5028.49 | 4773.16 | 3769.05 |
| Provisions | 50.11 | 44.58 | 27.29 | 24.89 | 117.89 |
| Net Current Assets | 5162.99 | 4934.99 | 4613.12 | 5216.14 | 4207.35 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5662.15 | 5429 | 5094.41 | 5728.01 | 4496.32 |
| Contingent Liabilities | 123.28 | 90.8 | 95.66 | 200.06 | 192.79 |
If I had made LUMPSUM investment of ₹ 1,00,000
in REDINGTON (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
