RAMINFO LIMITED

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )
INCOME :
Sales Turnover	32.9	26.13	20.4	22.69
Other Income	0.87	0.69	0.23	0.23
Stock Adjustments	-0.34	0.34	-1.1	1.1
Total Income	33.43	27.16	19.53	24.02
EXPENDITURE :
Raw Materials	8.57	6.46	0.29	5.91
Excise Duty	0.01	0	0	0
Power and Fuel Cost	0.2	0.2	0.12	0.06
Other Manufacturing Expenses	14.81	13.51	11.59	11.66
Employee Cost	2.31	2.43	2.7	2.21
Selling and Administration Expenses	2.14	1.81	1.58	1.46
Miscellaneous Expenses	2.72	0.78	1.11	1.11
Less: Preoperative Expenditure Capitalised	0	0	0	0
Profit before Interest, Depreciation and Tax	2.66	1.96	2.13	1.6
Interest and Financial Charges	0.61	0.26	0.35	0.32
Profit before Depreciation and Tax	2.05	1.7	1.78	1.28
Depreciation	0.59	0.7	0.61	0.31
Minority Interest before PAT	0	0	0	0
Profit Before Tax	1.46	1	1.17	0.98
Tax	-0.31	-0.23	0.01	0.02
Profit After Tax	1.77	1.23	1.16	0.96
Minority Interest after PAT	0	-0.02	0	0
Profit/Loss of Associate Company	0	0	0	0
Profit after Minority Interest and P/L of Assoc. Co.	1.77	1.25	1.16	0.96
Adjustment below Net Profit	0.11	-0.07	0	0
P and L Balance brought forward	4.38	3.21	2.02	1.06
Appropriations	0	0	0	0
P and L Bal. carried down	6.26	4.38	3.18	2.02
Equity Dividend	0	0	0	0
Preference Dividend	0	0	0	0
Corporate Dividend Tax	0	0	0	0
Equity Dividend (%)	0	0	0	0
Earning Per Share (Rs.)	2.64	1.99	1.85	1.53
Book Value	21.91	16.97	15.06	13.21
Extraordinary Items	0	0	0	-0.02

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

INCOME :

Sales Turnover

32.9

26.13

20.4

22.69

Other Income

0.87

0.69

0.23

Stock Adjustments

-0.34

0.34

-1.1

1.1

Total Income

33.43

27.16

19.53

24.02

EXPENDITURE :

Raw Materials

8.57

6.46

0.29

5.91

Excise Duty

0.01

Power and Fuel Cost

0.2

0.12

0.06

Other Manufacturing Expenses

14.81

13.51

11.59

11.66

Employee Cost

2.31

2.43

2.7

2.21

Selling and Administration Expenses

2.14

1.81

1.58

1.46

Miscellaneous Expenses

2.72

0.78

1.11

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

2.66

1.96

2.13

1.6

Interest and Financial Charges

0.61

0.26

0.35

0.32

Profit before Depreciation and Tax

2.05

1.7

1.78

1.28

Depreciation

0.59

0.7

0.61

0.31

Minority Interest before PAT

Profit Before Tax

1.46

1.17

0.98

Tax

-0.31

-0.23

0.01

0.02

Profit After Tax

1.77

1.23

1.16

0.96

Minority Interest after PAT

-0.02

Profit/Loss of Associate Company

Profit after Minority Interest and P/L of Assoc. Co.

1.77

1.25

1.16

0.96

Adjustment below Net Profit

0.11

-0.07

P and L Balance brought forward

4.38

3.21

2.02

1.06

Appropriations

P and L Bal. carried down

6.26

4.38

3.18

2.02

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

2.64

1.99

1.85

1.53

Book Value

21.91

16.97

15.06

13.21

Extraordinary Items

-0.02

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	6.71	6.28	6.28	6.28
Reserves and Surplus	9.21	4.38	3.18	2.02
Total Shareholders Funds	15.92	10.66	9.46	8.3
Secured Loans	0.77	0.64	0.11	1.49
Unsecured Loans	3.73	2.08	4.22	2.06
Total Debt	4.5	2.72	4.33	3.55
Minority Interest	0	-0.01	0	0
Total Liabilities	20.42	13.37	13.79	11.85
APPLICATION OF FUNDS :
Gross Block	4.57	4.52	4.41	2.68
Less: Accum. Depreciation	3.41	2.82	2.12	1.54
Net Block	1.16	1.7	2.29	1.14
Capital Work in Progress	1.72	0.51	0	1.07
Investments	0	0	0.02	0.01
Current Assets, Loans and Advances
Inventories	0	0.34	0	1.1
Sundry Debtors	23.05	21.03	10.68	8.95
Cash and Bank Balance	1.51	0.13	0.77	0.22
Loans and Advances	13.6	10.15	8.21	6.2
Less: Current Liab. and Prov.
Current Liabilities	18.61	18.92	7.76	6.38
Provisions	2	1.56	0.42	0.46
Net Current Assets	17.55	11.17	11.48	9.63
Miscellaneous Expenses not w/o	0	0	0	0
Total Assets	20.43	13.38	13.79	11.85
Contingent Liabilities	14.58	13.92	8.72	3.47

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

6.71

6.28

Reserves and Surplus

9.21

4.38

3.18

2.02

Total Shareholders Funds

15.92

10.66

9.46

8.3

Secured Loans

0.77

0.64

0.11

1.49

Unsecured Loans

3.73

2.08

4.22

2.06

Total Debt

4.5

2.72

4.33

3.55

Minority Interest

-0.01

Total Liabilities

20.42

13.37

13.79

11.85

APPLICATION OF FUNDS :

Gross Block

4.57

4.52

4.41

2.68

Less: Accum. Depreciation

3.41

2.82

2.12

1.54

Net Block

1.16

1.7

2.29

1.14

Capital Work in Progress

1.72

0.51

1.07

Investments

0.02

0.01

Current Assets, Loans and Advances

Inventories

0.34

1.1

Sundry Debtors

23.05

21.03

10.68

8.95

Cash and Bank Balance

1.51

0.13

0.77

0.22

Loans and Advances

13.6

10.15

8.21

6.2

Less: Current Liab. and Prov.

Current Liabilities

18.61

18.92

7.76

6.38

Provisions

1.56

0.42

0.46

Net Current Assets

17.55

11.17

11.48

9.63

Miscellaneous Expenses not w/o

Total Assets

20.43

13.38

13.79

11.85

Contingent Liabilities

14.58

13.92

8.72

3.47