- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 32.9 | 26.13 | 20.4 | 22.69 |
Other Income | 0.87 | 0.69 | 0.23 | 0.23 |
Stock Adjustments | -0.34 | 0.34 | -1.1 | 1.1 |
Total Income | 33.43 | 27.16 | 19.53 | 24.02 |
EXPENDITURE : | ||||
Raw Materials | 8.57 | 6.46 | 0.29 | 5.91 |
Excise Duty | 0.01 | 0 | 0 | 0 |
Power and Fuel Cost | 0.2 | 0.2 | 0.12 | 0.06 |
Other Manufacturing Expenses | 14.81 | 13.51 | 11.59 | 11.66 |
Employee Cost | 2.31 | 2.43 | 2.7 | 2.21 |
Selling and Administration Expenses | 2.14 | 1.81 | 1.58 | 1.46 |
Miscellaneous Expenses | 2.72 | 0.78 | 1.11 | 1.11 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.66 | 1.96 | 2.13 | 1.6 |
Interest and Financial Charges | 0.61 | 0.26 | 0.35 | 0.32 |
Profit before Depreciation and Tax | 2.05 | 1.7 | 1.78 | 1.28 |
Depreciation | 0.59 | 0.7 | 0.61 | 0.31 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 1.46 | 1 | 1.17 | 0.98 |
Tax | -0.31 | -0.23 | 0.01 | 0.02 |
Profit After Tax | 1.77 | 1.23 | 1.16 | 0.96 |
Minority Interest after PAT | 0 | -0.02 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.77 | 1.25 | 1.16 | 0.96 |
Adjustment below Net Profit | 0.11 | -0.07 | 0 | 0 |
P and L Balance brought forward | 4.38 | 3.21 | 2.02 | 1.06 |
Appropriations | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 6.26 | 4.38 | 3.18 | 2.02 |
Equity Dividend | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.64 | 1.99 | 1.85 | 1.53 |
Book Value | 21.91 | 16.97 | 15.06 | 13.21 |
Extraordinary Items | 0 | 0 | 0 | -0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 6.71 | 6.28 | 6.28 | 6.28 |
Reserves and Surplus | 9.21 | 4.38 | 3.18 | 2.02 |
Total Shareholders Funds | 15.92 | 10.66 | 9.46 | 8.3 |
Secured Loans | 0.77 | 0.64 | 0.11 | 1.49 |
Unsecured Loans | 3.73 | 2.08 | 4.22 | 2.06 |
Total Debt | 4.5 | 2.72 | 4.33 | 3.55 |
Minority Interest | 0 | -0.01 | 0 | 0 |
Total Liabilities | 20.42 | 13.37 | 13.79 | 11.85 |
APPLICATION OF FUNDS : | ||||
Gross Block | 4.57 | 4.52 | 4.41 | 2.68 |
Less: Accum. Depreciation | 3.41 | 2.82 | 2.12 | 1.54 |
Net Block | 1.16 | 1.7 | 2.29 | 1.14 |
Capital Work in Progress | 1.72 | 0.51 | 0 | 1.07 |
Investments | 0 | 0 | 0.02 | 0.01 |
Current Assets, Loans and Advances | ||||
Inventories | 0 | 0.34 | 0 | 1.1 |
Sundry Debtors | 23.05 | 21.03 | 10.68 | 8.95 |
Cash and Bank Balance | 1.51 | 0.13 | 0.77 | 0.22 |
Loans and Advances | 13.6 | 10.15 | 8.21 | 6.2 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 18.61 | 18.92 | 7.76 | 6.38 |
Provisions | 2 | 1.56 | 0.42 | 0.46 |
Net Current Assets | 17.55 | 11.17 | 11.48 | 9.63 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 20.43 | 13.38 | 13.79 | 11.85 |
Contingent Liabilities | 14.58 | 13.92 | 8.72 | 3.47 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RAMINFO LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %