- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 151.25 | 101.33 | 102.32 | 97.97 | 103.34 |
| Other Income | 4.22 | 2.89 | 1.52 | 3.12 | 1.64 |
| Stock Adjustments | 4.11 | -2.25 | 1.62 | 1.79 | 4.4 |
| Total Income | 159.58 | 101.97 | 105.46 | 102.88 | 109.38 |
| EXPENDITURE : | |||||
| Raw Materials | 44.79 | 25.22 | 25 | 26.28 | 31.68 |
| Excise Duty | 0 | 0.27 | 2.92 | 2.29 | 2.56 |
| Power and Fuel Cost | 14.36 | 9.17 | 9.8 | 9.86 | 8.64 |
| Other Manufacturing Expenses | 40.31 | 23.9 | 26.01 | 23 | 22.27 |
| Employee Cost | 19.46 | 16.5 | 17.25 | 17.44 | 16.76 |
| Selling and Administration Expenses | 10.31 | 7.83 | 6.43 | 6.95 | 7.55 |
| Miscellaneous Expenses | 2.61 | 0.81 | 1.25 | 0.91 | 2.45 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 27.73 | 18.28 | 16.79 | 16.15 | 17.46 |
| Interest and Financial Charges | 9.21 | 4.02 | 3.45 | 2.56 | 2.56 |
| Profit before Depreciation and Tax | 18.52 | 14.26 | 13.34 | 13.59 | 14.9 |
| Depreciation | 9.09 | 5.77 | 5.54 | 5.43 | 6.36 |
| Profit Before Tax | 9.43 | 8.49 | 7.79 | 8.15 | 8.54 |
| Tax | -1.49 | 1.05 | 1.78 | 2 | 2.05 |
| Profit After Tax | 10.92 | 7.44 | 6.01 | 6.15 | 6.49 |
| Adjustment below Net Profit | -0.04 | 0.03 | -0.17 | 0 | -1.58 |
| P and L Balance brought forward | 36.81 | 29.34 | 23.5 | 17.28 | 12.36 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 47.69 | 36.81 | 29.34 | 23.43 | 17.28 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 20.83 | 14.2 | 11.48 | 11.74 | 12.4 |
| Book Value | 267.98 | 247.22 | 232.95 | 229.31 | 217.57 |
| Extraordinary Items | -0.43 | -0.05 | 0 | 0 | -1.22 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.24 | 5.24 | 5.24 | 5.24 | 5.24 |
| Reserves and Surplus | 135.16 | 124.28 | 116.81 | 114.9 | 108.75 |
| Total Shareholders Funds | 140.4 | 129.52 | 122.05 | 120.14 | 113.99 |
| Secured Loans | 143.41 | 139.5 | 121.11 | 59.77 | 24.6 |
| Unsecured Loans | 12.31 | 8.58 | 5.65 | 0.85 | 0.62 |
| Total Debt | 155.72 | 148.08 | 126.76 | 60.62 | 25.22 |
| Total Liabilities | 296.12 | 277.6 | 248.81 | 180.76 | 139.21 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 193.51 | 116.88 | 98.66 | 89.46 | 82.82 |
| Less: Accum. Depreciation | 63.82 | 55.19 | 49.85 | 45.15 | 39.82 |
| Net Block | 129.69 | 61.69 | 48.81 | 44.31 | 43 |
| Capital Work in Progress | 96.52 | 152.73 | 134.88 | 65.92 | 34.72 |
| Investments | 0.12 | 0.11 | 0.11 | 0.06 | 0.21 |
| Current Assets, Loans and Advances | |||||
| Inventories | 43.96 | 38.21 | 38.29 | 35.47 | 32.17 |
| Sundry Debtors | 43.96 | 33.62 | 27.28 | 30.96 | 31.72 |
| Cash and Bank Balance | 6.46 | 1.72 | 3.72 | 0.98 | 1.19 |
| Loans and Advances | 29.69 | 23.6 | 25.82 | 25.25 | 17.29 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 53.11 | 33.83 | 30.01 | 22.08 | 20.72 |
| Provisions | 1.16 | 0.24 | 0.09 | 0.12 | 0.38 |
| Net Current Assets | 69.8 | 63.08 | 65.01 | 70.46 | 61.27 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 296.13 | 277.61 | 248.81 | 180.75 | 139.2 |
| Contingent Liabilities | 6.85 | 3.57 | 2.14 | 1.17 | 11.9 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PTC Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
