| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3587.51 | 3006.67 | 2414.8 | 2281.2 | 3160.67 |
| Other Income | 390.13 | 14.81 | 3.32 | 4.81 | 7.72 |
| Stock Adjustments | 9.33 | -6.28 | 10.52 | -5.97 | 14.4 |
| Total Income | 3986.97 | 3015.2 | 2428.64 | 2280.04 | 3182.79 |
| EXPENDITURE : | |||||
| Raw Materials | 2137.35 | 1841.16 | 1492.7 | 1454.15 | 1967.81 |
| Excise Duty | 0 | 71.86 | 241.3 | 227.91 | 324.26 |
| Power and Fuel Cost | 238.76 | 124.07 | 116.19 | 108.46 | 93.83 |
| Other Manufacturing Expenses | 148.35 | 111.67 | 95.16 | 91.84 | 156.62 |
| Employee Cost | 212.09 | 195.97 | 154.88 | 143.87 | 149.1 |
| Selling and Administration Expenses | 55.67 | 56.05 | 53.79 | 50.53 | 64.53 |
| Miscellaneous Expenses | 406.03 | 16.04 | 8.21 | 8.63 | 258.08 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 788.72 | 598.38 | 266.41 | 194.65 | 168.56 |
| Interest and Financial Charges | 102.09 | 89.1 | 74.98 | 69.45 | 60.73 |
| Profit before Depreciation and Tax | 686.63 | 509.28 | 191.43 | 125.2 | 107.83 |
| Depreciation | 133.98 | 120.94 | 103.03 | 101.81 | 98.49 |
| Profit Before Tax | 552.65 | 388.34 | 88.4 | 23.39 | 9.34 |
| Tax | 13.43 | 2.09 | 7.4 | 0.01 | 0 |
| Profit After Tax | 539.22 | 386.25 | 81 | 23.38 | 9.34 |
| Adjustment below Net Profit | -23.94 | -49.31 | -17.09 | -7.28 | -20.69 |
| P and L Balance brought forward | 439.2 | 102.26 | 38.35 | 22.25 | 23.71 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 954.48 | 439.2 | 102.26 | 38.35 | 12.36 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 12 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 33.01 | 24.62 | 5.83 | 1.74 | 0.69 |
| Book Value | 173.44 | 172.35 | 158.04 | 158.93 | 156.49 |
| Extraordinary Items | -6.59 | 0.3 | -0.86 | -0.37 | -198.67 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 163.35 | 156.88 | 139.05 | 134.49 | 134.49 |
| Reserves and Surplus | 2690.25 | 2579.17 | 2081.91 | 2002.96 | 2070.59 |
| Total Shareholders Funds | 2853.6 | 2736.05 | 2220.96 | 2137.45 | 2205.08 |
| Secured Loans | 451.25 | 579.7 | 387.33 | 273.06 | 280.48 |
| Unsecured Loans | 248.62 | 272.19 | 577.05 | 607.34 | 650.55 |
| Total Debt | 699.87 | 851.89 | 964.38 | 880.4 | 931.03 |
| Total Liabilities | 3553.47 | 3587.94 | 3185.34 | 3017.85 | 3136.11 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 3681.36 | 3781.61 | 2873.86 | 2831.05 | 2984.46 |
| Less: Accum. Depreciation | 1324.06 | 1404.29 | 1295.73 | 1196.11 | 1251.23 |
| Net Block | 2357.3 | 2377.32 | 1578.13 | 1634.94 | 1733.23 |
| Capital Work in Progress | 710.24 | 689.99 | 1141.45 | 955.21 | 944.13 |
| Investments | 0 | 0.01 | 0 | 2.18 | 2.18 |
| Current Assets, Loans and Advances | |||||
| Inventories | 233.31 | 250.85 | 187.75 | 182.58 | 194.07 |
| Sundry Debtors | 150.44 | 98.85 | 76.33 | 79.94 | 96.97 |
| Cash and Bank Balance | 44.14 | 47.44 | 28.11 | 20.03 | 35.53 |
| Loans and Advances | 598.43 | 561.69 | 505.74 | 487.47 | 438.62 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 481.86 | 367.74 | 300.89 | 329.53 | 299.65 |
| Provisions | 58.53 | 70.47 | 31.28 | 14.97 | 8.97 |
| Net Current Assets | 485.93 | 520.62 | 465.76 | 425.52 | 456.57 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3553.47 | 3587.94 | 3185.34 | 3017.85 | 3136.11 |
| Contingent Liabilities | 144.58 | 142.84 | 109.96 | 78.04 | 83.1 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PRAKASH INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
