- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 27.62 | 27.87 | 42.71 | 10.15 | 10.37 |
Other Income | 0.42 | 2.74 | 0.36 | 2.17 | 0.56 |
Stock Adjustments | 0.99 | 1.27 | 0.28 | -0.59 | 0.31 |
Total Income | 29.03 | 31.88 | 43.35 | 11.73 | 11.24 |
EXPENDITURE : | |||||
Raw Materials | 27.02 | 28.03 | 42.03 | 9.06 | 10.6 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0.1 | 0.06 | 0.03 | 0 | 0 |
Employee Cost | 0.22 | 0.06 | 0.05 | 0.08 | 0.09 |
Selling and Administration Expenses | 0 | 0 | 1.14 | 0.59 | 0.09 |
Miscellaneous Expenses | 0.87 | 0.76 | 0.01 | 0.83 | 0.29 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.83 | 2.98 | 0.09 | 1.17 | 0.17 |
Interest and Financial Charges | 0.6 | 0.16 | 0.06 | 0.05 | 0.17 |
Profit before Depreciation and Tax | 0.23 | 2.82 | 0.03 | 1.12 | 0 |
Depreciation | 0.07 | 0.06 | 0.02 | 0.02 | 0.08 |
Profit Before Tax | 0.16 | 2.76 | 0 | 1.09 | -0.08 |
Tax | 0.06 | 0.55 | 0.1 | 0.22 | -0.01 |
Profit After Tax | 0.1 | 2.21 | -0.1 | 0.87 | -0.07 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 5.12 | 2.92 | 3.01 | 2.14 | 2.21 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 5.22 | 5.12 | 2.92 | 3.01 | 2.14 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.37 | 30.78 | 0 | 12.17 | 0 |
Book Value | 89.42 | 88.05 | 57.28 | 58.6 | 46.43 |
Extraordinary Items | 0 | 0 | 0 | 1.65 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
Reserves and Surplus | 5.88 | 5.79 | 3.61 | 3.7 | 2.85 |
Total Shareholders Funds | 6.6 | 6.51 | 4.33 | 4.42 | 3.57 |
Secured Loans | 4.49 | 4.28 | 0.3 | 0.72 | 0.11 |
Unsecured Loans | 2.2 | 3.2 | 2.2 | 2.2 | 2.2 |
Total Debt | 6.69 | 7.48 | 2.5 | 2.92 | 2.31 |
Total Liabilities | 13.29 | 13.99 | 6.83 | 7.34 | 5.88 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.12 | 1.18 | 1.14 | 2.09 | 2.14 |
Less: Accum. Depreciation | 0 | 0 | 0 | 1.07 | 1.09 |
Net Block | 1.12 | 1.18 | 1.14 | 1.02 | 1.05 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 1.08 | 0.1 | 0.05 | 0.02 | 0.02 |
Current Assets, Loans and Advances | |||||
Inventories | 3.09 | 2.1 | 0.83 | 0.55 | 1.14 |
Sundry Debtors | 10.28 | 3.79 | 1.52 | 2.37 | 2.41 |
Cash and Bank Balance | 1.95 | 4.38 | 3.15 | 1.52 | 2.24 |
Loans and Advances | 6.46 | 6.48 | 4.14 | 3.31 | 1.83 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 10.68 | 3.51 | 4.02 | 1.45 | 2.82 |
Provisions | 0 | 0.55 | 0 | 0 | 0 |
Net Current Assets | 11.1 | 12.69 | 5.62 | 6.3 | 4.8 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 13.3 | 13.97 | 6.81 | 7.34 | 5.87 |
Contingent Liabilities | 0 | 0 | 0 | 1.91 | 2.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PRABHU STEEL INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %