- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 22.67 | 20.39 | 19.33 | 18.05 | 11.71 |
Other Income | 0.1 | 0.39 | 0.1 | 0.13 | 0.13 |
Stock Adjustments | 0.99 | 0.53 | -0.11 | 1.17 | -0.27 |
Total Income | 23.76 | 21.31 | 19.32 | 19.35 | 11.57 |
EXPENDITURE : | |||||
Raw Materials | 15.5 | 13.93 | 13.42 | 15.27 | 9.4 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Manufacturing Expenses | 5.42 | 4.6 | 3.71 | 2.19 | 0.93 |
Employee Cost | 0.56 | 0.61 | 0.39 | 0.31 | 0.25 |
Selling and Administration Expenses | 0.91 | 0.87 | 0.73 | 0.6 | 0.37 |
Miscellaneous Expenses | 0.2 | 0.16 | 0.17 | 0.25 | 0.1 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.13 | 1.12 | 0.9 | 0.7 | 0.5 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 1.13 | 1.12 | 0.9 | 0.7 | 0.5 |
Depreciation | 0.04 | 0.08 | 0.05 | 0.05 | 0.1 |
Profit Before Tax | 1.09 | 1.05 | 0.85 | 0.65 | 0.4 |
Tax | 0.3 | 0.2 | 0.28 | 0.21 | 0.06 |
Profit After Tax | 0.79 | 0.85 | 0.57 | 0.44 | 0.34 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 2.28 | 1.43 | 0.87 | 0.43 | 0.09 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 3.07 | 2.28 | 1.43 | 0.87 | 0.43 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.11 | 2.26 | 1.52 | 1.16 | 0.92 |
Book Value | 18.57 | 16.47 | 15.01 | 12.31 | 11.14 |
Extraordinary Items | 0.02 | 0.23 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
Reserves and Surplus | 3.21 | 2.43 | 1.88 | 0.87 | 0.43 |
Total Shareholders Funds | 6.96 | 6.18 | 5.63 | 4.62 | 4.18 |
Secured Loans | 0 | 0 | 0 | 0 | 0.03 |
Unsecured Loans | 0.3 | 0.27 | 0.13 | 0.12 | 0.11 |
Total Debt | 0.3 | 0.27 | 0.13 | 0.12 | 0.14 |
Total Liabilities | 7.26 | 6.45 | 5.76 | 4.74 | 4.32 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.28 | 0.26 | 0.25 | 0.59 | 0.6 |
Less: Accum. Depreciation | 0.16 | 0.13 | 0.05 | 0.36 | 0.32 |
Net Block | 0.12 | 0.13 | 0.2 | 0.23 | 0.28 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.57 | 0.58 | 0.72 | 0.21 | 0.18 |
Current Assets, Loans and Advances | |||||
Inventories | 3.56 | 2.57 | 2.04 | 2.14 | 0.97 |
Sundry Debtors | 1.92 | 2.14 | 2.16 | 1.7 | 1.15 |
Cash and Bank Balance | 1.46 | 1.33 | 0.93 | 0.83 | 2.08 |
Loans and Advances | 0.71 | 0.47 | 0.44 | 0.53 | 0.11 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.72 | 0.66 | 0.6 | 0.68 | 0.37 |
Provisions | 0.35 | 0.11 | 0.13 | 0.23 | 0.07 |
Net Current Assets | 6.58 | 5.74 | 4.84 | 4.29 | 3.87 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 7.27 | 6.45 | 5.76 | 4.73 | 4.33 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in PEETI SECURITIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %