- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 68.71 | 53.01 | 44.79 | 45.9 | 53.65 |
Other Income | 0.37 | 0.63 | 0.03 | 1.17 | 1.32 |
Stock Adjustments | 1.28 | -1.16 | 0.91 | 0 | 0.92 |
Total Income | 70.36 | 52.48 | 45.73 | 47.07 | 55.89 |
EXPENDITURE : | |||||
Raw Materials | 57.7 | 39.57 | 34.63 | 35.87 | 41.45 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.24 | 0.27 | 0.29 | 0.16 | 0.15 |
Other Manufacturing Expenses | 4.89 | 4.71 | 3.41 | 3.87 | 3.95 |
Employee Cost | 1.45 | 1.15 | 1.19 | 1.45 | 1.29 |
Selling and Administration Expenses | 1.68 | 1.65 | 1.6 | 1.87 | 1.38 |
Miscellaneous Expenses | 0.76 | 1.44 | 1.03 | 0.2 | 3.38 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.65 | 3.68 | 3.57 | 3.65 | 4.29 |
Interest and Financial Charges | 1.72 | 1.98 | 1.71 | 1.66 | 2.21 |
Profit before Depreciation and Tax | 1.93 | 1.7 | 1.86 | 1.99 | 2.08 |
Depreciation | 0.3 | 0.39 | 0.35 | 0.37 | 0.77 |
Profit Before Tax | 1.63 | 1.31 | 1.5 | 1.62 | 1.31 |
Tax | 0.47 | 0.33 | 0.49 | 0.68 | 0.76 |
Profit After Tax | 1.16 | 0.98 | 1.01 | 0.94 | 0.55 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.01 |
P and L Balance brought forward | 7.2 | 6.22 | 5.21 | 4.27 | 3.72 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 8.36 | 7.2 | 6.22 | 5.21 | 4.27 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.68 | 2.28 | 2.35 | 2.18 | 2.76 |
Book Value | 80.07 | 77.39 | 75.11 | 72.76 | 127.33 |
Extraordinary Items | 0 | 0 | 0 | 0 | -2.2 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.32 | 4.32 | 4.32 | 4.32 | 2 |
Reserves and Surplus | 30.25 | 29.09 | 28.11 | 27.09 | 23.47 |
Total Shareholders Funds | 34.57 | 33.41 | 32.43 | 31.41 | 25.47 |
Secured Loans | 11.13 | 14.83 | 15.79 | 19.8 | 21.05 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 11.13 | 14.83 | 15.79 | 19.8 | 21.05 |
Total Liabilities | 45.7 | 48.24 | 48.22 | 51.21 | 46.52 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6.71 | 6.62 | 6.24 | 6.18 | 5.87 |
Less: Accum. Depreciation | 4.58 | 4.27 | 3.88 | 3.53 | 3.16 |
Net Block | 2.13 | 2.35 | 2.36 | 2.65 | 2.71 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
Current Assets, Loans and Advances | |||||
Inventories | 18.4 | 31.4 | 20.77 | 16.28 | 15.74 |
Sundry Debtors | 21.84 | 14.97 | 35.11 | 33.63 | 28.08 |
Cash and Bank Balance | 4.09 | 1.73 | 0.1 | 0.22 | 0.77 |
Loans and Advances | 1.3 | 1.1 | 1.66 | 1.58 | 2.19 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.12 | 3.72 | 12.17 | 3.6 | 3.7 |
Provisions | 0.89 | 0.52 | 0.55 | 0.48 | 0.2 |
Net Current Assets | 42.62 | 44.96 | 44.92 | 47.63 | 42.88 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 45.68 | 48.24 | 48.21 | 51.21 | 46.52 |
Contingent Liabilities | 12 | 12 | 12 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Patdiam Jewellery Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %