- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| INCOME : | |||
| Sales Turnover | 10.31 | 40.08 | 11.21 |
| Other Income | 0.29 | 0.16 | 0.23 |
| Stock Adjustments | -0.13 | -3.25 | 3.29 |
| Total Income | 10.47 | 36.99 | 14.73 |
| EXPENDITURE : | |||
| Raw Materials | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 |
| Other Manufacturing Expenses | 9.65 | 34.88 | 13.45 |
| Employee Cost | 0.09 | 0.45 | 0.25 |
| Selling and Administration Expenses | 0.99 | 0.82 | 0.52 |
| Miscellaneous Expenses | 0.04 | 0.11 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.31 | 0.74 | 0.39 |
| Interest and Financial Charges | 0 | 0.02 | 0 |
| Profit before Depreciation and Tax | -0.31 | 0.72 | 0.39 |
| Depreciation | 0.01 | 0.01 | 0.01 |
| Minority Interest before PAT | 0 | 0 | 0 |
| Profit Before Tax | -0.32 | 0.71 | 0.38 |
| Tax | 0.05 | 0.08 | 0.07 |
| Profit After Tax | -0.37 | 0.63 | 0.31 |
| Minority Interest after PAT | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -0.37 | 0.63 | 0.31 |
| Adjustment below Net Profit | 0 | 0 | -0.12 |
| P and L Balance brought forward | 0.89 | 0.44 | 0.78 |
| Appropriations | 0.18 | 0.18 | 0.53 |
| P and L Bal. carried down | 0.34 | 0.89 | 0.44 |
| Equity Dividend | 0.15 | 0.15 | 0.44 |
| Preference Dividend | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.03 | 0.03 | 0.09 |
| Equity Dividend (%) | 2.5 | 5 | 10 |
| Earning Per Share (Rs.) | 0 | 1.44 | 0.51 |
| Book Value | 7.89 | 8.96 | 8.16 |
| Extraordinary Items | 0 | -0.01 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| SOURCES OF FUNDS : | |||
| Share Capital | 4.39 | 4.39 | 4.39 |
| Reserves and Surplus | -0.93 | -0.46 | -0.81 |
| Total Shareholders Funds | 3.46 | 3.93 | 3.58 |
| Secured Loans | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| Total Liabilities | 3.46 | 3.93 | 3.58 |
| APPLICATION OF FUNDS : | |||
| Gross Block | 0.11 | 0.11 | 0.1 |
| Less: Accum. Depreciation | 0.06 | 0.04 | 0.03 |
| Net Block | 0.05 | 0.07 | 0.07 |
| Capital Work in Progress | 0 | 0 | 0 |
| Investments | 0.11 | 1.03 | 1.35 |
| Current Assets, Loans and Advances | |||
| Inventories | 0 | 0.13 | 3.38 |
| Sundry Debtors | 4.01 | 12.82 | 8.79 |
| Cash and Bank Balance | 0.06 | 0.06 | 0.09 |
| Loans and Advances | 3.15 | 3 | 1.52 |
| Less: Current Liab. and Prov. | |||
| Current Liabilities | 3.86 | 13.05 | 11.13 |
| Provisions | 0.05 | 0.14 | 0.48 |
| Net Current Assets | 3.31 | 2.82 | 2.17 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 |
| Total Assets | 3.47 | 3.92 | 3.59 |
| Contingent Liabilities | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Panache Innovations Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
