- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
INCOME : | |||
Sales Turnover | 1926.93 | 1660.18 | 235.82 |
Other Income | 9.53 | 5.51 | 0.84 |
Stock Adjustments | 38.07 | 27.09 | -22.23 |
Total Income | 1974.53 | 1692.78 | 214.43 |
EXPENDITURE : | |||
Raw Materials | 1261.25 | 1070.51 | 124.81 |
Excise Duty | 0 | 25.81 | 19.38 |
Power and Fuel Cost | 11.52 | 10.35 | 0.83 |
Other Manufacturing Expenses | 105.37 | 92.75 | 0.86 |
Employee Cost | 172.68 | 142.78 | 11.51 |
Selling and Administration Expenses | 191.02 | 151.44 | 27.92 |
Miscellaneous Expenses | 81.88 | 57.09 | 4.44 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 150.81 | 142.05 | 24.67 |
Interest and Financial Charges | 22.86 | 24.47 | 2.72 |
Profit before Depreciation and Tax | 127.95 | 117.58 | 21.95 |
Depreciation | 23.05 | 19.75 | 1.75 |
Profit Before Tax | 104.9 | 97.83 | 20.19 |
Tax | 35.59 | 33.8 | 8.37 |
Profit After Tax | 69.31 | 64.03 | 11.82 |
Adjustment below Net Profit | -4.8 | -3.13 | 0.04 |
P and L Balance brought forward | 47.15 | 11.86 | 0 |
Appropriations | 36.22 | 25.61 | 0 |
P and L Bal. carried down | 75.44 | 47.15 | 11.87 |
Equity Dividend | 21.22 | 10.61 | 0 |
Preference Dividend | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 |
Equity Dividend (%) | 100 | 100 | 0 |
Earning Per Share (Rs.) | 3.27 | 3.02 | 0 |
Book Value | 14.45 | 12.41 | 0 |
Extraordinary Items | -1.11 | -1.44 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
SOURCES OF FUNDS : | |||
Share Capital | 21.22 | 21.22 | 21.22 |
Reserves and Surplus | 285.36 | 242.03 | 191.74 |
Total Shareholders Funds | 306.58 | 263.25 | 212.96 |
Secured Loans | 134.94 | 185.93 | 178.05 |
Unsecured Loans | 12.94 | 5.98 | 35.88 |
Total Debt | 147.88 | 191.91 | 213.93 |
Total Liabilities | 454.46 | 455.16 | 426.89 |
APPLICATION OF FUNDS : | |||
Gross Block | 238.84 | 211.52 | 205.3 |
Less: Accum. Depreciation | 122.27 | 105.83 | 96.34 |
Net Block | 116.57 | 105.69 | 108.96 |
Capital Work in Progress | 4.3 | 4.66 | 0.46 |
Investments | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||
Inventories | 263.96 | 209.06 | 176.52 |
Sundry Debtors | 392.35 | 386.36 | 361.26 |
Cash and Bank Balance | 31.61 | 30.5 | 23.37 |
Loans and Advances | 84.04 | 77.71 | 76.24 |
Less: Current Liab. and Prov. | |||
Current Liabilities | 409.8 | 332.57 | 296.22 |
Provisions | 28.57 | 26.25 | 23.71 |
Net Current Assets | 333.59 | 344.81 | 317.46 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 |
Total Assets | 454.46 | 455.16 | 426.88 |
Contingent Liabilities | 13.53 | 4.61 | 40.76 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Orient Electric
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %