- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 259.5 | 244.46 | 223.56 | 197.9 | 189.3 |
Other Income | 2.71 | 4.75 | 2.52 | 1.73 | 1.05 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0.32 |
Total Income | 262.21 | 249.21 | 226.08 | 199.63 | 190.67 |
EXPENDITURE : | |||||
Raw Materials | 4.4 | 3.72 | 2.79 | 3.11 | 3.93 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 1.73 | 1.52 | 1.27 | 1.19 | 1.14 |
Other Manufacturing Expenses | 1.52 | 1.23 | 0.91 | 0.76 | 0.82 |
Employee Cost | 188.71 | 185.82 | 165.44 | 144.65 | 136.7 |
Selling and Administration Expenses | 38.79 | 38.28 | 36.31 | 30.18 | 24.52 |
Miscellaneous Expenses | 3.46 | 2.61 | 5.65 | 4.2 | 10.21 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 23.6 | 16.02 | 13.72 | 15.53 | 13.36 |
Interest and Financial Charges | 2.74 | 3.03 | 2.8 | 3.57 | 3.47 |
Profit before Depreciation and Tax | 20.86 | 12.99 | 10.92 | 11.96 | 9.89 |
Depreciation | 5.66 | 5.49 | 4.33 | 3.82 | 5.3 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 15.19 | 7.51 | 6.59 | 8.14 | 4.59 |
Tax | 5.06 | 0.79 | 2.49 | 4.95 | 1.68 |
Profit After Tax | 10.13 | 6.72 | 4.1 | 3.19 | 2.91 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 10.13 | 6.72 | 4.1 | 3.19 | 2.91 |
Adjustment below Net Profit | -0.48 | -0.29 | -0.22 | 0 | -0.61 |
P and L Balance brought forward | 17.39 | 12.5 | 10.12 | 2.74 | 0.44 |
Appropriations | 1.57 | 1.54 | 1.5 | 1.8 | 0 |
P and L Bal. carried down | 25.47 | 17.39 | 12.5 | 4.13 | 2.74 |
Equity Dividend | 1.57 | 1.54 | 1.5 | 1.49 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.3 | 0 |
Equity Dividend (%) | 15 | 10 | 10 | 10 | 0 |
Earning Per Share (Rs.) | 6.41 | 4.32 | 2.7 | 1.93 | 1.99 |
Book Value | 38.56 | 31.97 | 27.83 | 24.03 | 21.77 |
Extraordinary Items | 0 | 0 | 0.01 | 0.01 | -0.29 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 15.8 | 15.54 | 15.2 | 14.93 | 14.57 |
Reserves and Surplus | 45.22 | 34.26 | 27.22 | 21 | 17.19 |
Total Shareholders Funds | 61.02 | 49.8 | 42.42 | 35.93 | 31.76 |
Secured Loans | 17.76 | 22.54 | 25.27 | 23.44 | 23.22 |
Unsecured Loans | 0.61 | 1.21 | 0.93 | 0.92 | 6.71 |
Total Debt | 18.37 | 23.75 | 26.2 | 24.36 | 29.93 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 79.39 | 73.55 | 68.62 | 60.29 | 61.69 |
APPLICATION OF FUNDS : | |||||
Gross Block | 30.87 | 25.18 | 22.5 | 34.5 | 85.31 |
Less: Accum. Depreciation | 15.43 | 9.58 | 4.29 | 23.39 | 73.4 |
Net Block | 15.44 | 15.6 | 18.21 | 11.11 | 11.91 |
Capital Work in Progress | 0.18 | 0.11 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0.32 |
Sundry Debtors | 48.91 | 45.6 | 48.54 | 38.36 | 38.96 |
Cash and Bank Balance | 5.1 | 7.86 | 3.57 | 2.44 | 2.26 |
Loans and Advances | 37.69 | 32.89 | 21 | 39.42 | 35.97 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 24.18 | 25.68 | 20.5 | 18.97 | 20.99 |
Provisions | 3.76 | 2.82 | 2.18 | 12.06 | 6.74 |
Net Current Assets | 63.76 | 57.85 | 50.43 | 49.19 | 49.78 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 79.38 | 73.56 | 68.64 | 60.3 | 61.69 |
Contingent Liabilities | 3.27 | 3.27 | 12.66 | 11.7 | 16.17 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ONWARD TECHNOLOGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %