ONWARD TECHNOLOGIES LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	259.5	244.46	223.56	197.9	189.3
Other Income	2.71	4.75	2.52	1.73	1.05
Stock Adjustments	0	0	0	0	0.32
Total Income	262.21	249.21	226.08	199.63	190.67
EXPENDITURE :
Raw Materials	4.4	3.72	2.79	3.11	3.93
Excise Duty	0	0	0	0	0
Power and Fuel Cost	1.73	1.52	1.27	1.19	1.14
Other Manufacturing Expenses	1.52	1.23	0.91	0.76	0.82
Employee Cost	188.71	185.82	165.44	144.65	136.7
Selling and Administration Expenses	38.79	38.28	36.31	30.18	24.52
Miscellaneous Expenses	3.46	2.61	5.65	4.2	10.21
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	23.6	16.02	13.72	15.53	13.36
Interest and Financial Charges	2.74	3.03	2.8	3.57	3.47
Profit before Depreciation and Tax	20.86	12.99	10.92	11.96	9.89
Depreciation	5.66	5.49	4.33	3.82	5.3
Minority Interest before PAT	0	0	0	0	0
Profit Before Tax	15.19	7.51	6.59	8.14	4.59
Tax	5.06	0.79	2.49	4.95	1.68
Profit After Tax	10.13	6.72	4.1	3.19	2.91
Minority Interest after PAT	0	0	0	0	0
Profit/Loss of Associate Company	0	0	0	0	0
Profit after Minority Interest and P/L of Assoc. Co.	10.13	6.72	4.1	3.19	2.91
Adjustment below Net Profit	-0.48	-0.29	-0.22	0	-0.61
P and L Balance brought forward	17.39	12.5	10.12	2.74	0.44
Appropriations	1.57	1.54	1.5	1.8	0
P and L Bal. carried down	25.47	17.39	12.5	4.13	2.74
Equity Dividend	1.57	1.54	1.5	1.49	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0.3	0
Equity Dividend (%)	15	10	10	10	0
Earning Per Share (Rs.)	6.41	4.32	2.7	1.93	1.99
Book Value	38.56	31.97	27.83	24.03	21.77
Extraordinary Items	0	0	0.01	0.01	-0.29

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

259.5

244.46

223.56

197.9

189.3

Other Income

2.71

4.75

2.52

1.73

1.05

Stock Adjustments

0.32

Total Income

262.21

249.21

226.08

199.63

190.67

EXPENDITURE :

Raw Materials

4.4

3.72

2.79

3.11

3.93

Excise Duty

Power and Fuel Cost

1.73

1.52

1.27

1.19

1.14

Other Manufacturing Expenses

1.52

1.23

0.91

0.76

0.82

Employee Cost

188.71

185.82

165.44

144.65

136.7

Selling and Administration Expenses

38.79

38.28

36.31

30.18

24.52

Miscellaneous Expenses

3.46

2.61

5.65

4.2

10.21

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

23.6

16.02

13.72

15.53

13.36

Interest and Financial Charges

2.74

3.03

2.8

3.57

3.47

Profit before Depreciation and Tax

20.86

12.99

10.92

11.96

9.89

Depreciation

5.66

5.49

4.33

3.82

5.3

Minority Interest before PAT

Profit Before Tax

15.19

7.51

6.59

8.14

4.59

Tax

5.06

0.79

2.49

4.95

1.68

Profit After Tax

10.13

6.72

4.1

3.19

2.91

Minority Interest after PAT

Profit/Loss of Associate Company

Profit after Minority Interest and P/L of Assoc. Co.

10.13

6.72

4.1

3.19

2.91

Adjustment below Net Profit

-0.48

-0.29

-0.22

-0.61

P and L Balance brought forward

17.39

12.5

10.12

2.74

0.44

Appropriations

1.57

1.54

1.5

1.8

P and L Bal. carried down

25.47

17.39

12.5

4.13

2.74

Equity Dividend

1.57

1.54

1.5

1.49

Preference Dividend

Corporate Dividend Tax

0.3

Equity Dividend (%)

Earning Per Share (Rs.)

6.41

4.32

2.7

1.93

1.99

Book Value

38.56

31.97

27.83

24.03

21.77

Extraordinary Items

0.01

-0.29

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	15.8	15.54	15.2	14.93	14.57
Reserves and Surplus	45.22	34.26	27.22	21	17.19
Total Shareholders Funds	61.02	49.8	42.42	35.93	31.76
Secured Loans	17.76	22.54	25.27	23.44	23.22
Unsecured Loans	0.61	1.21	0.93	0.92	6.71
Total Debt	18.37	23.75	26.2	24.36	29.93
Minority Interest	0	0	0	0	0
Total Liabilities	79.39	73.55	68.62	60.29	61.69
APPLICATION OF FUNDS :
Gross Block	30.87	25.18	22.5	34.5	85.31
Less: Accum. Depreciation	15.43	9.58	4.29	23.39	73.4
Net Block	15.44	15.6	18.21	11.11	11.91
Capital Work in Progress	0.18	0.11	0	0	0
Investments	0	0	0	0	0
Current Assets, Loans and Advances
Inventories	0	0	0	0	0.32
Sundry Debtors	48.91	45.6	48.54	38.36	38.96
Cash and Bank Balance	5.1	7.86	3.57	2.44	2.26
Loans and Advances	37.69	32.89	21	39.42	35.97
Less: Current Liab. and Prov.
Current Liabilities	24.18	25.68	20.5	18.97	20.99
Provisions	3.76	2.82	2.18	12.06	6.74
Net Current Assets	63.76	57.85	50.43	49.19	49.78
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	79.38	73.56	68.64	60.3	61.69
Contingent Liabilities	3.27	3.27	12.66	11.7	16.17

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

15.8

15.54

15.2

14.93

14.57

Reserves and Surplus

45.22

34.26

27.22

17.19

Total Shareholders Funds

61.02

49.8

42.42

35.93

31.76

Secured Loans

17.76

22.54

25.27

23.44

23.22

Unsecured Loans

0.61

1.21

0.93

0.92

6.71

Total Debt

18.37

23.75

26.2

24.36

29.93

Minority Interest

Total Liabilities

79.39

73.55

68.62

60.29

61.69

APPLICATION OF FUNDS :

Gross Block

30.87

25.18

22.5

34.5

85.31

Less: Accum. Depreciation

15.43

9.58

4.29

23.39

73.4

Net Block

15.44

15.6

18.21

11.11

11.91

Capital Work in Progress

0.18

0.11

Investments

Current Assets, Loans and Advances

Inventories

0.32

Sundry Debtors

48.91

45.6

48.54

38.36

38.96

Cash and Bank Balance

5.1

7.86

3.57

2.44

2.26

Loans and Advances

37.69

32.89

39.42

35.97

Less: Current Liab. and Prov.

Current Liabilities

24.18

25.68

20.5

18.97

20.99

Provisions

3.76

2.82

2.18

12.06

6.74

Net Current Assets

63.76

57.85

50.43

49.19

49.78

Miscellaneous Expenses not w/o

Total Assets

79.38

73.56

68.64

60.3

61.69

Contingent Liabilities

3.27

12.66

11.7

16.17