- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1233.7 | 1211.08 | 1976.4 | 1877.88 | 2036.82 |
| Other Income | 1.23 | 12.55 | 5.66 | 1.41 | 1.72 |
| Stock Adjustments | -0.24 | -0.08 | -0.09 | -4.13 | -22.1 |
| Total Income | 1234.69 | 1223.55 | 1981.97 | 1875.16 | 2016.44 |
| EXPENDITURE : | |||||
| Raw Materials | 1190.33 | 1207.53 | 1952.17 | 1833.9 | 1986.48 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.02 | 1.48 | 0.02 |
| Other Manufacturing Expenses | 0.02 | 0.04 | 0.08 | 0.99 | 0.05 |
| Employee Cost | 0.74 | 0.8 | 0.87 | 0.92 | 0.49 |
| Selling and Administration Expenses | 1.8 | 1.1 | 1.54 | 2.76 | 2.07 |
| Miscellaneous Expenses | 31.01 | 1.33 | 3.25 | 13.58 | 6.5 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 10.77 | 12.75 | 24.04 | 21.54 | 20.83 |
| Interest and Financial Charges | 7.83 | 3.5 | 10.71 | 7.3 | 10.21 |
| Profit before Depreciation and Tax | 2.94 | 9.25 | 13.33 | 14.24 | 10.62 |
| Depreciation | 0.15 | 0.22 | 0.34 | 0.27 | 0.16 |
| Profit Before Tax | 2.79 | 9.04 | 12.99 | 13.97 | 10.46 |
| Tax | 0.89 | 3.32 | 4.4 | 4.73 | 3.68 |
| Profit After Tax | 1.9 | 5.72 | 8.59 | 9.24 | 6.78 |
| Adjustment below Net Profit | 0.01 | 0 | 0 | -0.08 | 0 |
| P and L Balance brought forward | 33.3 | 27.58 | 18.99 | 9.83 | 3.05 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 35.21 | 33.3 | 27.58 | 18.99 | 9.83 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 6.66 | 20.03 | 30.1 | 32.38 | 23.76 |
| Book Value | 135 | 128.32 | 108.29 | 78.19 | 46.08 |
| Extraordinary Items | 0 | 0.01 | 0 | 0 | 0 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 |
| Reserves and Surplus | 35.68 | 33.77 | 28.05 | 19.46 | 10.3 |
| Total Shareholders Funds | 38.53 | 36.62 | 30.9 | 22.31 | 13.15 |
| Secured Loans | 0 | 0 | 0.6 | 0 | 0 |
| Unsecured Loans | 43.23 | 0.11 | 0.11 | 6.66 | 43.57 |
| Total Debt | 43.23 | 0.11 | 0.71 | 6.66 | 43.57 |
| Total Liabilities | 81.76 | 36.73 | 31.61 | 28.97 | 56.72 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.37 | 1.36 | 1.57 | 1.57 | 0.79 |
| Less: Accum. Depreciation | 1.04 | 0.9 | 0.86 | 0.52 | 0.21 |
| Net Block | 0.33 | 0.46 | 0.71 | 1.05 | 0.58 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 4.1 | 4.1 | 4.1 | 4.1 | 1 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0.24 | 0.32 | 0.94 | 4.54 |
| Sundry Debtors | 351.22 | 277.51 | 206.53 | 283.53 | 137.77 |
| Cash and Bank Balance | 373.36 | 535.21 | 914 | 754.02 | 692.26 |
| Loans and Advances | 68.03 | 96.1 | 117.44 | 59.9 | 59.47 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 715.27 | 876.89 | 1211.48 | 1074.35 | 838.91 |
| Provisions | 0 | 0 | 0 | 0.21 | 0 |
| Net Current Assets | 77.34 | 32.17 | 26.81 | 23.83 | 55.13 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 81.77 | 36.73 | 31.62 | 28.98 | 56.71 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in OLYMPIC OIL INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
