- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 101 | 98.61 | 72.08 | 59.2 | 51.15 |
Other Income | 0.01 | 0.07 | 0.19 | 0.11 | 0.08 |
Stock Adjustments | 1.24 | 2.68 | 0.28 | 0.31 | 0 |
Total Income | 102.25 | 101.36 | 72.55 | 59.62 | 51.23 |
EXPENDITURE : | |||||
Raw Materials | 100.4 | 99.96 | 71.61 | 59.11 | 50.8 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0.01 | 0.04 | 0 | 0 |
Other Manufacturing Expenses | 0.02 | 0.01 | 0 | 0.01 | 0 |
Employee Cost | 0.3 | 0.33 | 0.1 | 0.1 | 0.05 |
Selling and Administration Expenses | 0.49 | 0.51 | 0.34 | 0.08 | 0.21 |
Miscellaneous Expenses | 0.02 | 0.07 | 0.03 | 0.03 | 0.03 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1 | 0.47 | 0.42 | 0.28 | 0.14 |
Interest and Financial Charges | 0.47 | 0.04 | 0.1 | 0 | 0 |
Profit before Depreciation and Tax | 0.53 | 0.43 | 0.32 | 0.28 | 0.14 |
Depreciation | 0.12 | 0.1 | 0.08 | 0.05 | 0 |
Profit Before Tax | 0.41 | 0.33 | 0.23 | 0.23 | 0.14 |
Tax | 0.13 | 0.1 | 0.07 | 0.08 | 0.05 |
Profit After Tax | 0.28 | 0.23 | 0.16 | 0.15 | 0.09 |
Adjustment below Net Profit | 0 | -0.02 | -0.02 | 0 | 0 |
P and L Balance brought forward | 0.82 | 0.62 | 0.45 | 0.3 | 0.21 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.11 | 0.82 | 0.59 | 0.45 | 0.3 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.37 | 0.3 | 0.22 | 0.2 | 0.12 |
Book Value | 6.51 | 6.14 | 5.84 | 5.66 | 5.46 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.81 | 3.81 | 3.81 | 3.81 | 3.81 |
Reserves and Surplus | 1.15 | 0.87 | 0.64 | 0.5 | 0.35 |
Total Shareholders Funds | 4.96 | 4.68 | 4.45 | 4.31 | 4.16 |
Secured Loans | 0.08 | 0 | 0 | 0 | 0 |
Unsecured Loans | 7.75 | 7.24 | 5 | 8.36 | 5.25 |
Total Debt | 7.83 | 7.24 | 5 | 8.36 | 5.25 |
Total Liabilities | 12.79 | 11.92 | 9.45 | 12.67 | 9.41 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.69 | 0.53 | 0.53 | 1.98 | 1.96 |
Less: Accum. Depreciation | 0.38 | 0.26 | 0.16 | 0.05 | 0 |
Net Block | 0.31 | 0.27 | 0.37 | 1.93 | 1.96 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0.5 | 0.65 | 0.65 | 19.48 |
Current Assets, Loans and Advances | |||||
Inventories | 4.51 | 3.27 | 0.59 | 0.31 | 0 |
Sundry Debtors | 26.22 | 25.03 | 16.64 | 16.55 | 39.53 |
Cash and Bank Balance | 0.14 | 1.02 | 0.06 | 0.3 | 0.11 |
Loans and Advances | 0.39 | 0.41 | 0.26 | 0.3 | 3.74 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 18.21 | 18.01 | 8.65 | 6.97 | 54.91 |
Provisions | 0.58 | 0.57 | 0.47 | 0.4 | 0.5 |
Net Current Assets | 12.47 | 11.15 | 8.43 | 10.09 | -12.03 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 12.78 | 11.92 | 9.45 | 12.67 | 9.41 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NIMBUS INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %