| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3.05 | 3.02 | 2.01 | 0.05 | 0.05 |
| Other Income | 0.09 | 0.03 | 0.02 | 0 | 0 |
| Stock Adjustments | -0.01 | 0.03 | 0 | 0 | 0 |
| Total Income | 3.13 | 3.08 | 2.03 | 0.05 | 0.05 |
| EXPENDITURE : | |||||
| Raw Materials | 0.19 | 0.2 | 0.17 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.16 | 0.15 | 0.07 | 0 | 0 |
| Other Manufacturing Expenses | 1.66 | 1.28 | 0.63 | 0 | 0 |
| Employee Cost | 0.18 | 0.19 | 0.1 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.7 | 0.73 | 0.35 | 0.08 | 0.06 |
| Miscellaneous Expenses | 0.11 | 0.03 | 0.01 | 0.19 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.13 | 0.48 | 0.69 | -0.23 | -0.03 |
| Interest and Financial Charges | 0.03 | 0.02 | 0.01 | 0 | 0 |
| Profit before Depreciation and Tax | 0.1 | 0.46 | 0.68 | -0.23 | -0.03 |
| Depreciation | 0.18 | 0.14 | 0.09 | 0.1 | 0.13 |
| Profit Before Tax | -0.08 | 0.31 | 0.59 | -0.33 | -0.16 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0.08 | 0.31 | 0.59 | -0.33 | -0.16 |
| Adjustment below Net Profit | 0.05 | 0 | -0.26 | 0 | -1.05 |
| P and L Balance brought forward | -4.94 | -5.26 | -5.59 | -5.27 | -4.07 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -4.97 | -4.94 | -5.26 | -5.6 | -5.27 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0.34 | 0.63 | 0 | 0 |
| Book Value | 5.48 | 5.51 | 5.17 | 4.82 | 5.17 |
| Extraordinary Items | 0 | 0 | 0 | -0.17 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 |
| Reserves and Surplus | -4.23 | -4.21 | -4.52 | -4.85 | -4.52 |
| Total Shareholders Funds | 5.14 | 5.16 | 4.85 | 4.52 | 4.85 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0.07 | 0 |
| Total Debt | 0 | 0 | 0 | 0.07 | 0 |
| Total Liabilities | 5.14 | 5.16 | 4.85 | 4.59 | 4.85 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 12.15 | 12.17 | 11.66 | 11.63 | 11.8 |
| Less: Accum. Depreciation | 9.46 | 9.28 | 9.13 | 9.05 | 8.95 |
| Net Block | 2.69 | 2.89 | 2.53 | 2.58 | 2.85 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 1.13 | 1.08 | 1.08 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.02 | 0.03 | 0 | 0 | 0 |
| Sundry Debtors | 0.22 | 0.41 | 0.67 | 0 | 0 |
| Cash and Bank Balance | 0.35 | 0.19 | 0.07 | 0.02 | 0.06 |
| Loans and Advances | 0.98 | 0.81 | 0.72 | 2.04 | 2.03 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.26 | 0.25 | 0.2 | 0.05 | 0.09 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | 1.31 | 1.19 | 1.26 | 2.01 | 2 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5.13 | 5.16 | 4.87 | 4.59 | 4.85 |
| Contingent Liabilities | 0.15 | 0.15 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in NAGARJUNA AGRI TECH LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
