- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 534.76 | 397.81 | 284.07 | 228.16 | 190.59 |
| Other Income | 0.51 | 0.28 | 0.13 | 0.33 | 0.7 |
| Total Income | 535.27 | 398.09 | 284.2 | 228.49 | 191.29 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 222.88 | 166.61 | 124.56 | 98.44 | 76.77 |
| Operating and Administrative Expenses | 184.12 | 148.05 | 112.47 | 93.57 | 78.96 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 128.28 | 83.43 | 47.18 | 36.48 | 35.56 |
| Depreciation | 1.04 | 0.97 | 0.99 | 1.03 | 1.39 |
| Profit Before Tax | 127.24 | 82.46 | 46.19 | 35.45 | 34.16 |
| Tax | 44.82 | 28.78 | 16.1 | 12.6 | 11.87 |
| Profit After Tax | 82.42 | 53.68 | 30.09 | 22.85 | 22.29 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | -0.04 |
| P and L Balance brought forward | 119.12 | 76.25 | 52.25 | 44.56 | 37.31 |
| Appropriations | 16.5 | 10.8 | 6.1 | 15.16 | 15.01 |
| P and L Balance carried down | 185.05 | 119.12 | 76.25 | 52.25 | 44.56 |
| Equity Dividend | 0 | 0 | 0 | 6.86 | 6.24 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.4 | 1.27 |
| Equity Dividend (%) | 0 | 0 | 0 | 55 | 50 |
| Earning Per Share (Rs.) | 50.11 | 32.64 | 24.13 | 17.2 | 16.85 |
| Book Value | 289.62 | 239.51 | 142.7 | 118.57 | 106.87 |
| Extraordinary Items | 0 | 0.01 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 16.45 | 16.45 | 12.47 | 12.47 | 12.47 |
| Reserves and Surplus | 459.91 | 377.48 | 165.51 | 135.42 | 120.82 |
| Total Shareholders Funds | 476.36 | 393.93 | 177.98 | 147.89 | 133.29 |
| Secured Loans | 1273.1 | 1108.59 | 815.97 | 741.08 | 585.59 |
| Unsecured Loans | 294.55 | 338.91 | 172.48 | 137.37 | 115.21 |
| Total Debt | 1567.65 | 1447.5 | 988.45 | 878.45 | 700.8 |
| Total Liabilities | 2044.01 | 1841.43 | 1166.43 | 1026.34 | 834.09 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 10.08 | 9.91 | 9.27 | 7.56 | 6.77 |
| Less: Accumulated Depreciation | 8.36 | 7.43 | 6.68 | 5.73 | 4.73 |
| Net Block | 1.72 | 2.48 | 2.59 | 1.83 | 2.04 |
| Capital Work in Progress | 0.22 | 0 | 0 | 0 | 0 |
| Investments | 18.64 | 17.86 | 14.75 | 13.75 | 13.54 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 84.28 | 16.84 | 14.49 | 8.01 | 6.58 |
| Loans and Advances | 2156.09 | 1940.6 | 1246.36 | 1048.52 | 853.85 |
| Less: Current Liabilities and Provisions | 216.96 | 136.35 | 111.76 | 45.77 | 41.91 |
| Net Current Assets | 2023.41 | 1821.09 | 1149.09 | 1010.76 | 818.52 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2043.99 | 1841.43 | 1166.43 | 1026.34 | 834.1 |
| Contingent Liabilities | 0.16 | 22.14 | 20.93 | 0.02 | 0.24 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MUTHOOT CAP SERV LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
