| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.33 | 0 | 0.61 | 0 | 0 |
| Other Income | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.42 | 0.08 | 0.69 | 0.07 | 0.07 |
| EXPENDITURE : | |||||
| Raw Materials | 0.16 | 0 | 0.17 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0.07 | 0.03 | 0.06 | 0.05 | 0.02 |
| Employee Cost | 0.12 | 0.08 | 0.07 | 0.07 | 0.12 |
| Selling and Administration Expenses | 0.19 | 0.11 | 0.13 | 0.1 | 0.12 |
| Miscellaneous Expenses | 0.01 | 0.02 | 0.01 | 0.03 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.14 | -0.17 | 0.25 | -0.18 | -0.2 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | -0.14 | -0.17 | 0.25 | -0.18 | -0.2 |
| Depreciation | 0.17 | 0.19 | 0.21 | 0.24 | 0.24 |
| Profit Before Tax | -0.32 | -0.36 | 0.04 | -0.41 | -0.44 |
| Tax | -0.08 | -0.11 | -0.04 | -0.13 | -0.27 |
| Profit After Tax | -0.24 | -0.25 | 0.08 | -0.28 | -0.17 |
| Adjustment below Net Profit | 0 | 0 | -0.04 | 0 | -0.14 |
| P and L Balance brought forward | -1.69 | -1.45 | -1.49 | -1.2 | -0.89 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -1.94 | -1.69 | -1.45 | -1.49 | -1.2 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 1.06 | 0 | 0 |
| Book Value | -14.46 | -11.4 | -8.29 | -8.82 | -5.17 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
| Reserves and Surplus | -1.94 | -1.69 | -1.45 | -1.49 | -1.2 |
| Total Shareholders Funds | -1.05 | -0.8 | -0.56 | -0.6 | -0.31 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 3.5 | 3.52 | 3.71 | 3.39 | 3.15 |
| Total Debt | 3.5 | 3.52 | 3.71 | 3.39 | 3.15 |
| Total Liabilities | 2.45 | 2.72 | 3.15 | 2.79 | 2.84 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4.38 | 4.31 | 4.31 | 4.31 | 4.31 |
| Less: Accum. Depreciation | 1.37 | 1.2 | 1.01 | 0.81 | 0.57 |
| Net Block | 3.01 | 3.11 | 3.3 | 3.5 | 3.74 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0.1 | 0 | 0.16 | 0.06 |
| Sundry Debtors | 0 | 0 | 0.7 | 0 | 0 |
| Cash and Bank Balance | 0 | 0.1 | 0.09 | 0.08 | 0.08 |
| Loans and Advances | 0.2 | 0.24 | 0.16 | 0.03 | 0.01 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.76 | 0.84 | 1.09 | 0.97 | 1.05 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | -0.56 | -0.4 | -0.14 | -0.7 | -0.9 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2.45 | 2.71 | 3.16 | 2.8 | 2.84 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Mirch Technologies (India) Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
